North Carolina
Department of State Treasurer
Financial Information
City of Concord



Financial Profile | General Fund | Enterprise Funds | Cash, Investments and Financing
Annual Financial Information Report Detail | Water/Sewer Information
Electric System Information | Financial Graphs and Comparisons
Download Excel 97 Version of Financial Summary

Institute of Government North Carolina Cities Web Site

Go to North Carolina County and Municipal Financial Information Home Page
Go to Cabarrus County Map Page



Note: All data unless otherwise specified is for the 12 month period ending June, 30th of the designated year



Municipality Revenues and Expenditures Financial Profile
Go to top of page
200920082007200620052004

Revenues by Source







Property Tax$43,614,755 37,843,480 34,144,266 31,514,047 29,869,327 26,965,412


Utility 95,787,657 97,417,372 94,234,651 87,029,074 76,829,523 73,685,326


Sales Tax 12,074,238 12,744,450 12,228,410 11,991,700 11,172,212 10,589,184


Sales & Services 13,520,197 15,998,075 13,571,039 12,089,328 9,753,038 8,481,760


Intergovernmental 15,448,518 16,617,908 15,382,295 13,138,917 12,356,643 13,337,505


Debt Proceeds 53,305,246 14,924,000 900,936 794,543 16,105,000 410,875


Other Miscellaneous 7,673,846 8,246,292 10,257,747 8,290,091 6,367,699 3,672,826


Total$241,424,457 203,791,577 180,719,344 164,847,700 162,453,442 137,142,888










Expenditures by Function







Utility$94,140,316 89,371,094 80,076,801 68,418,646 66,810,051 61,623,401


Debt Service 42,922,321 15,897,232 15,387,007 18,426,651 14,510,683 9,417,833


Transportation 21,818,772 27,875,547 19,698,054 20,909,525 19,721,604 17,455,376


General Government 3,396,412 2,867,133 2,783,616 3,389,555 3,261,698 3,340,475


Public Safety 33,250,782 30,731,449 29,386,214 33,606,820 25,028,738 21,848,756


Other 22,310,860 21,149,787 19,371,580 19,371,063 19,751,593 18,889,322


Total$217,839,463 187,892,242 166,703,272 164,122,260 149,084,367 132,575,163










Expenditures by Object







Salaries & Wages$44,522,537 41,475,292 36,672,134 33,508,004 26,478,592 24,936,714


Capital Outlay 23,389,764 28,895,871 20,243,227 24,198,096 21,224,144 15,479,225


Other Operating + Debt Service 149,927,162 117,521,079 109,787,911 106,416,160 101,381,631 92,159,224


Total$217,839,463 187,892,242 166,703,272 164,122,260 149,084,367 132,575,163



















Per Capita Revenues by Source







Property Tax$550 532 500 497 480 442


Utility 1,208 1,371 1,381 1,372 1,233 1,207


Sales Tax 152 179 180 188 179 173


Sales & Services 171 225 199 191 157 139


Intergovernmental 195 234 225 207 198 218


Debt Proceeds 673 210 13 13 259 7


Other Miscellaneous 97 116 150 131 102 60


Total$3,046 2,867 2,648 2,599 2,608 2,246










Per Capita Expenditures by Function







Utility$1,188 1,257 1,173 1,079 1,073 1,009


Debt Service 542 224 225 291 233 154


Transportation 275 392 289 330 317 286


General Government 43 41 41 52 51 55


Public Safety 419 432 431 530 402 358


Other 281 298 284 305 317 309


Total$2,748 2,644 2,443 2,587 2,393 2,171










Per Capita Expenditures by Object







Salaries & Wages$562 584 537 528 425 408


Capital Outlay 295 407 297 381 341 253


Other Operating 1,891 1,653 1,609 1,678 1,627 1,510


Total$2,748 2,644 2,443 2,587 2,393 2,171










Population GroupElectric 50,000 and AboveElectric 50,000 and AboveElectric 50,000 and AboveElectric 50,000 and AboveElectric 50,000 and AboveElectric 50,000 and Above


Number of Municipalites in Group 7 6 6 6 6 6


Average Population In Group 89,553 93,335 89,628 87,652 79,352 78,573


City of Concord Population 79,264 71,071 68,249 63,429 62,291 61,070

Group Average Per Capita Revenues by Source







Property Tax 402 392391345369349


Utility 1,845 1,6701,6681,6331,6541,591


Sales Tax 152 168170155167152


Sales & Services 116 111117104105103


Intergovernmental 193 188183200198176


Debt Proceeds 165 21251453188117


Other Miscellaneous 131 136204149203150


Total 3,004 2,8772,7843,0392,8842,638










Group Average Per Capita Expenditures by Function







Utility 1,778 1,5091,4411,7441,5911,479


Debt Service 219 246306236181180


Transportation 156 174165169169160


General Government 115 118109126116131


Public Safety 408 394384376397358


Other 269 255255245274231


Total 2,945 2,6962,6602,8962,7282,539










Group Average Per Capita Expenditures by Object







Salaries & Wages 650 605603596609571


Capital Outlay 290 300321347369264


Other Operating 2,005 1,7911,7361,9531,7501,704


Total 2,945 2,6962,6602,8962,7282,539


















General Fund
Go to top of page
200920082007200620052004

General Fund revenues$68,734,490 64,140,865 60,483,491 54,177,544 50,570,854 46,391,501

General Fund expenditures 54,716,885 48,429,065 46,426,960 42,924,182 41,644,160 40,650,403

Operating transfers in 125,576 583,352 - - - 290,921

Operating transfers out 9,179,481 11,663,240 8,617,062 7,779,973 5,625,002 5,166,616

Capital leases and installment purchase proceeds 704,487 - 900,936 794,543 - -

Other items (6,818) - - - - 410,875

Excess of revenues and other sources over (under) expenditures and other uses 5,661,369 4,631,912 6,340,405 4,267,932 3,301,692 1,276,278










Fund balance available (FBA):







In dollars$40,400,386 33,771,587 30,798,088 25,610,931 20,374,053 18,661,868


FBA as a % of GF Net Expenditures:







Unit's FBA %63.9356.2056.8851.3143.1040.73


Group weighted average FBA %27.6929.7428.4829.0529.6028.71


State weighted average Electric Group34.5735.4133.9935.6236.6736.12


State weighted average FBA %37.0036.3436.5536.9636.7836.35

















Enterprise Funds:
Go to top of page







Water/Sewer, Electric, Storm Water, Golf, Housing, Transportation













Combined financial results:







Working capital$61,012,546 51,794,499 49,709,052 37,954,615 37,987,842 34,574,347


Quick ratio4.22 3.63 4.10 3.94 3.88 3.36


Net income10,037,516 19,027,487 23,895,941 71,539,988 12,614,760 15,230,374


Cashflow from operations14,740,025 21,779,597 22,536,908 19,912,857 18,307,062 15,837,036


Depreciation & Amortization Expense9,564,747 9,592,332 8,411,083 8,206,327 7,978,469 5,550,883


























Cash, Investments and Financing
Go to top of page
200920082007200620052004











Population at July 1st of the Previous Year79,26471,07168,24963,42962,29161,070


Population GroupElectric 50,000 and AboveElectric 50,000 and AboveElectric 50,000 and AboveElectric 50,000 and AboveElectric 50,000 and AboveElectric 50,000 and Above


Cash &Investments$99,223,443 90,122,893 85,910,329 69,939,313 52,260,614 51,000,694


Investment Earnings3,618,547 5,075,855 4,719,384 3,069,989 2,691,531 785,615


Tax Rate Equivalent0.03460.06100.06220.04250.03840.0134


Tax Rate Equivalent Group weighted average0.04610.06870.08410.06460.03550.0223


Tax Rate Equivalent Statewide weighted average0.01330.05240.09200.05730.04150.0340


Latest year of Revaluation
20042004200420041999


January 1, Prior Year Assessed Valuation$10,469,697,784 8,321,649,563 7,585,870,488 7,229,795,116 7,008,830,968 5,881,266,695


Tax Rate0.42000.44750.44750.43000.43000.4500


Tax Rate Group weighted average0.52940.54090.51440.52640.51350.5419


Tax Rate State Wide0.42670.42430.44520.43210.44480.4566


Assessment -to-Sales Ratio100.0089.9396.0398.33100.0089.45


Assessment -to-Sales Ratio Group weighted average91.7289.4492.8796.0897.8889.96


Assessment -to-Sales Ratio Statewide90.8188.5288.4192.2892.3592.18


Assessed Valuation Adjusted for Assesment to Sales Ratio$10,469,697,784 9,253,474,439 7,899,479,838 7,352,583,256 7,008,830,968 6,574,920,844


EffectiveTax Rate0.42000.40240.42970.42280.43000.4025


Group weighted average Effective Tax Rate0.48550.48370.47780.50580.50260.4875


Statewide weighted average Effective Tax Rate0.38750.37560.39360.39870.41080.4209


Percent Collected97.3298.0798.0098.1198.0097.88


Percent Collected Group weighted average97.2397.1897.2797.1497.0896.89


Percent Collected Statewide97.7897.6497.5997.5597.4297.31


Percent Collected Excluding Motor Vehicles97.7398.7598.7298.8398.7398.71


Percent Collected Excluding Motor Vehicles Group weighted average98.2598.5598.5098.5098.1498.30


Percent Collected Excluding Motor Vehicles Statewide weighted average98.3198.6598.5998.6198.3698.39


Percent Collected Motor Vehicles Only 90.9089.4488.6389.2888.3087.94


Percent Collected Motor Vehicles Only Group weighted average83.7784.7185.0784.6587.1185.31


Percent Collected Motor Vehicles Only Statewide weighted average 86.6686.7486.7186.8087.3187.46


Tax Uncollected241,248 729,944 684,462 596,467 594,372 566,768


Tax Rate Equivalent0.00230.00880.00900.00830.00850.0096


Dominant County: Cabarrus






Debt Information








Population Group50,000 to 99,99950,000 to 99,99950,000 to 99,99950,000 to 99,99950,000 to 99,99950,000 to 99,999


Ratings:







FitchAAAAAAAAAAAA


Moody'sAa2Aa2Aa2Aa2Aa2Aa2


S & PAA-AA-AA-AA-AA-AA-











General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation




Enterprise GO Debt$0 678,087 1,677,031 2,699,524 3,750,567 4,845,521


General Government GO Debt235,000 366,913 462,969 560,476 659,433 759,479


Total General Obligation Debt235,000 1,045,000 2,140,000 3,260,000 4,410,000 5,605,000


Per Capita$3 15 31 51 71 92


Total Per Capita for the Population Group165 348 346 372 376 417


Total Per Capita Statewide455 456 478 495 505 548


Total per Assessed Valuation Adjusted for Current Year Sales0.0022%0.0113%0.0271%0.0443%0.0629%0.0852%


Total per Assessed Valuation Adjusted for Current Year Sales- Group Average0.1772%0.3766%0.3712%0.4382%0.4687%0.5358%


Total per Assessed Valuation Adjusted for Current Year Sales - Statewide0.3909%0.4131%0.4706%0.5275%0.5588%0.6442%


Total Authorized but not Issued General Obligation Debt
















Installment Sales Purchases and Lease Obligations







--Enterprise$11,354,589 12,614,580 6,151,605 7,111,582 8,034,251 8,866,519


--General Government41,902,911 45,830,420 44,247,145 48,062,168 51,329,499 22,028,481


Total*$53,257,500 58,445,000 50,398,750 55,173,750 59,363,750 30,895,000


* The total only includes the contracts that require Local Government Commission approval.




Revenue Bond Debt $115,710,000 93,735,000 98,545,000 103,200,000 107,570,000 111,765,000


















Annual Financial Information Report Detail
Go to top of page






LineSectionDescription200920082007200620052004

Population at July 1st of the Previous Year Adjusted for Boundry Changes79,26471,07168,24963,42962,29161,070









1ANon GASB34General Fund Assets





1BFISCAL General Fund Liabilities





2ASUMMARYDebt-service Assets





2B
Debt service Liabilities





3A
Enterprise Assets





3B
Enterprise Liabilities





4A
Internal Service Assets





4B
Internal service Liabilities





5A
Special Revenue Assets





1.5AGASB34Governmental Activities Assets404,013,451403,265,434359,893,087361,552,959409,680,700393,294,855
1.5BFISCAL Governmental Activities Liabilities47,570,57949,749,52844,614,75847,810,84851,600,64837,238,094
3.5ASUMMARYBusiness Type Activities Assets462,112,064432,481,651410,040,495390,369,572324,849,175313,523,598
3.5B
Business Type Activities Liabilties149,400,899129,808,002126,089,322130,558,340136,577,931137,879,557
6.5A
Fiduciary Funds Assets2,518,9942,523,3201,742,2811,308,166

6.5B
Fiduciary Funds Liabilties2,418,7872,523,3201,742,2811,308,166

5B
Special Revenue Liabilities





6A
Trust & Agency Assets





6B
Trust & Agency Liabilities





7A
Capital Project Assets





7B
Capital Project Liabilities





8A
General Fixed Assets





9B
General Long term debt - Liabilities





10PART 2Current collections of unit-wide levy42,742,97636,918,55733,475,00630,892,79429,028,38226,020,494
11TAXCurrent collection of special tax districts74,78668,26371,14676,14874,70569,507
12REVENUESPrior years' levy collections595,951639,142454,555413,034597,044674,121
13
Penalties and interest275,828285,781214,705208,219243,901270,797
14
Collection of taxes previously written off





15
Animal tax





15.1
Solid Waste Disposal Tax33,076




16
1% Local government sales and use tax5,370,7225,591,4665,423,4055,337,5755,285,7624,882,676
17
1/2% Local government sales and use taxes (Article 40)2,311,5542,419,8712,282,4242,220,7511,920,3391,927,014
18
1/2% Local government sales and use taxes (Article 42)2,279,1772,390,9712,255,1922,197,6541,899,1621,901,549
18.5
1/2% Local government sales and use taxes (Article 44)2,112,7852,342,1422,267,3892,235,7202,066,9491,877,945
19
Licenses Privilege




617,337
19.1
Privilege - Occupational & business licensing & permit taxes1,093,608974,339837,126637,048675,362
19.2
Privilege -- All other privileges and pemits





20
General Municipal Vehicle Tax305,871300,166275,058277,977261,499478,702
21
Vehicle Tax for Public Transportation





22
Other licenses - Include CATV1,53563,442375,188438,251432,134395,792
23
Local occupancy tax





24
Prepared food tax





25
911 charges





26
Gross Receipts Tax on Short Term Vehicles Leases97,02095,93291,13285,81046,310
27FEDERALFEDERAL Payment in lieu of taxes





28INTERGOVEquitable sharing of Federally forfeited property





29REVENUESGeneral government





30
Public safety187,06011,10847,944347,066633,956529,722
31
Transportation - Streets





32
Transportation - All other1,815,9561,958,7181,781,3231,154,0071,078,5142,405,400
33
Utility franchise tax





34
Housing/community development5,254,8195,843,9805,287,1695,207,3985,172,1304,771,345
35
All Other





36
Human services: Health, mental health, hospitals





37
All other





38
Culture and recreation





39STATEState Payment in Lieu of Taxes





40INTERGOVControlled substance tax16,22127,70230,56721,88731,61937,651
41REVENUESIntangibles tax reimbursement + Transistional Hold Harmless Revenues





42
Wireless Enhanced 911 Service Charges





43
Piped Natural Gas Charge Distribution487,513350,000421,223384,221400,395469,101
44
Utility franchise tax3,489,0203,155,0932,588,9312,289,4942,033,9292,322,783
45
Beer and Wine tax319,178314,382286,618275,136270,314256,786
46
Powell Bill





47
Food stamp purchases tax reimbursement





48
Inventories tax reimbursements





49
Senior Citizens Exemption - 50%





50
Court fees - Facilities and arrest fees63,53174,47365,66355,54654,91353,427
51
General Government





52
Public safety40,000

111,84412,94739,768
53
Transportation - Streets2,125,8882,298,0881,951,2671,954,4671,931,2161,714,417
54
Transportation - All other244,8041,081,3481,784,675208,709366,855473,087
55
Environmental protection





56
Econ. & Phys. Dev. - Housing/Comm. Dev.206,110729,092331,452247,765

57
Econ. & Phys. Dev. - All Other





58
Human Services: Health, mental health, hospitals





59
All Other





60
Culture and recreation393,152




61LOCALLOCAL Payment in lieu of taxes





62INTERGOVGeneral government





63REVENUESPublic safety166,098134,685225,752130,545129,187106,388
64
Transportatin - Streets





65
Transportation - All other639,168639,239579,711750,832240,668157,630
66
Environmental protection





67
Economic and physical development





68
Human Services: Health, Mental Health & Hosp





69
Human Services: All Other





70
Culture and recreation





71PERMITS Building permits




232,203
72& FEESInspection fees159,976203,903166,572135,690112,527122,658
72.1
Amusements licensing and permit taxes





73
Other permits251,053404,101375,419285,828261,04344,126
74SALES &Parking revenues


10,83013,56412,468
75SERVICESRents and royalties2,7441,8121,6741,9504,0504,085
76
Airport9,911,05311,406,6449,329,0428,997,4177,112,3335,898,965
77
Fire protection charges





78
Solid waste128,907108,90690,60566,52660,98952,293
79
Ambulance and rescue squad charges





80
Cemeteries123,748144,795133,087162,031102,045120,137
81
Recreation service revenues352,470268,988266,775261,1411,735,5361,795,426
82
Library service revenues





83
Other cultural and recreational service revenues1,438,5521,675,4811,753,7371,539,142

84
Mass transit - city operated185,375436,913497,795148,416114,15316,301
85
Other sales and services1,377,3481,954,5361,498,324901,875610,368582,085
86UTILITYWater and sewer charges30,395,75632,171,87233,309,51830,090,99726,204,44524,857,233
87REVENUESElectric charges61,902,70061,920,48357,784,17555,127,47250,625,07848,828,093
88
Gas charges





88.1
Storm Water Fees3,489,2013,325,0173,140,9581,810,605

89MISC.On bond proceeds252,91410,157234,042546,52877,880179,505
90REVENUESOn general and all other funds3,618,5475,075,8554,719,3843,069,9892,691,531785,615
91
Special assessments





92
Private contribution and donations6,995148,712545,629329,46121,07983,889
93
Sales of materials and fixed assets367,163178,6641,369,167160,870621,387-507,109
94
Sales of real property





95
Nongovernment contributions for streets and traffic signals





96
Mixed drink surcharge





97
ABC profit distribution758,324216,041205,842189,954160,394148,839
98
Other miscellaneous revenues138,538106,163690,9951,739,074931,848738,022
99
Proceeds of the sale of bonds and notes52,525,2461,974,000

16,105,000
100
Proceeds of capital leases and installment purchases780,00012,950,000900,936794,543
410,875
101
Other547,516400,554301,047317,463
283,740
102NON-REVSupplemental schools taxes - current levy collections





103RECEIPTSPrior years' levy collections





104
Tax collections for units other than reporting unit





105
Utilities customers' deposits46,538118,733153,81927,789231,348-430,413
106
Deposits other than utility573,882-10,626-203,724-48,521506,9463,576
107
Prepaid taxes-27,83210,2359,104-201,598323,436190,758
108
Prepaid privilege licenses-69,346245,191183,193-131,423408,150-39,271
109APART 4Governing body - Salaries79,24077,91069,61165,40434,27333,600
109BGENERALGoverning body - All other Direct75,25777,04274,16364,11677,54067,876
109CGOVTGoverning body - Construction





109D
Governing body - Land, Equipment and Existing Structures





110A
Administration - Salaries497,656310,737217,216557,870401,142350,654
110B
Administration - All other Direct143,464255,999110,84458,672190,319450,063
110C
Administration - Construction252,714110,423



110D
Administration - Land, Equipment and Existing Structures
6,129240,096
104,277269,882
111A
Elections (cost of) - Salaries





111B
Elections (cost of) - All other Direct
44,553
27,815
24,899
111C
Elections (cost of) - Construction





111D
Elections (cost of) - Land, Equipment and Existing Structures





112A
Finance - Salaries349,531291,265262,059176,355251,000232,263
112B
Finance - All other Direct116,228154,414127,45060,719104,671147,656
112C
Finance - Construction





112D
Finance - Land, Equipment. and Existing Structures
-1,50025,890295,90050,400
113A
Taxes - Salaries253,915251,601196,458169,878124,16794,013
113B
Taxes - All other Direct150,035142,663131,963113,967158,646135,325
113C
Taxes - Construction





113D
Taxes - Land, Equipment, and Existing Structures
5,000

10,359
114A
Legal - Salaries162,073137,831134,213134,179228,851201,510
114B
Legal - All other Direct63,26368,52841,73614,939103,35994,117
114C
Legal - Construction





114D
Legal - Land, Equipment, and Existing Structures





115A
Public Buildings - Salaries





115B
Public Buildings - All other Direct




128,635
115C
Public Buildings - Construction





115D
Public Buildings - Land, Equipment, and Existing Structures





116A
Court Facilities - Salaries





116B
Court Facilities - All other Direct





116C
Court Facilities - Construction





116D
Court Facilities - Land, Equipment, and Existing Structures





117A
Central Facilites - Salaries





117B
Central Facilities - All other Direct435,660428,964635,9471,181,101934,546701,261
117C
Central Facilites - Construction





117D
Central Facilites - Land, Equipment, and Existing Structures





118A
General Government All Other - Salaries





118B
General Government All Other - All other Direct811,801498,615509,947468,640488,148408,721
118C
General Government All Other - Construction





118D
General Government All Other - Land, Equipment, and Existing Structures5,5756,9596,023


119APUBLICPolice and Communications - Salaries10,261,0899,598,1199,059,2138,494,4096,189,5965,904,346
119BSAFETYPolice and Communications - All other Direct2,700,9022,527,0601,687,8331,610,0513,577,6743,458,966
119C
Police and Communications - Construction
70,9241,845,3599,009,0992,223,149
119D
Police and Communications - Land, Equipment and Existing Structures444,210523,110592,5411,491,237825,810638,822
120A
Emergency Communications - Salaries1,037,907943,654897,714807,528633,492603,725
120B
Emergency Communications - All other Direct54,11437,882106,81460,456238,453287,255
120C
Emergency Communications - Construction





120D
Emergency Communications - Land, Equipment and Existing Structures50,945




121A
Emergency Management - Salaries207,025185,818165,959


121B
Emergency Management - All other Direct35,56748,68930,832


121C
Emergency Managment - Construction





121D
Emergency Management - Land, Equipment, and Existing Structures56,996




122A
Fire - Salaries10,406,6859,373,0149,146,7068,434,2056,309,8556,057,494
122B
Fire - All other Direct3,205,2172,807,7412,585,4382,166,8783,796,6253,548,186
122C
Fire - Construction

544,117


122D
Fire - Land, Equipment, and Existing Structures3,415,7023,463,5801,719,5471,068,321319,840558,010
123A
Inspectors - Salaries





123B
Inspectors - All other Direct





123C
Inspectors - Construction





123D
Inspectors - Land, Equipment, and Existing Structures





124A
Rescue Units - Salaries





124B
Rescue Units - All other Direct





124C
Rescue Units - Construction





124D
Rescue Units - Land, Equipment, and Existing Structures





125A
Animal Control - Salaries





125B
Animal Control - All other Direct





125C
Animal Control - Construction





125D
Animal Control - Land, Equipment, and Existing Structures





126A
Public Safety All Other - Salaries672,675641,917587,054184,076316,330306,997
126B
Public Safety All Other - All other Direct532,113363,496284,188142,019382,660365,210
126C
Public Safety All Other - Construction



45,782
126D
Public Safety All Other - Land, Equipment, and Existing Structures35,67018,21210,30122,73443,5106,800
127ATRANSPORTraffic Engineering - Salaries506,756476,702405,576293,478

127BTATIONTraffic Engineering - All other Direct794,897498,103490,827291,85916,82117,699
127C
Traffic Engineering - Construction





127D
Traffic Engineering - Land, Equipment, and Existing Structures233,52190,63229,15060,391
91,988
128A
Streets and Highways - Salaries882,784567,889570,500391,616273,22994,944
128B
Streets and Highways - All other Direct1,176,141799,3171,016,382929,6161,042,982900,659
128C
Streets and Highways - Construction212,0771,355,3232,230,4252,422,7251,154,658195,985
128D
Streets and Highways - Land, Equipment and Existing Structures117,630153,89837,40533,54264,18062,538
129A
Street Cleaning - Salaries





129B
Street Cleaning - All other Direct





129C
Street Cleaning - Construction





129D
Street Cleaning - Land, Equipment, and Existing Structures





130A
State Street Aid Allocation - Powell Bill - Salries561,554778,027746,902728,082473,892600,812
130B
State Street Aid Allocation - Powell Bill - All other Direct1,434,8961,156,284845,8601,006,673917,1671,614,108
130C
State Street Aid Allocation - Powell Bill - Construction



65,59860,000
130D
State Street Aid Allocation - Powell Bill - Land, Equipment, and Existing Structures33,980194,422154,12591,210217,346228,920
131A
Parking Facilities - Salaries





131B
Parking Facilities - All other Direct





131C
Parking Facilities - Construction





131D
Parking Facilites - Land, Equipment, and Existing Structures





132A
Mass Transit - City - Salaries





132B
Mass Transit - City - All other Direct2,172,2902,091,8601,888,0701,778,8251,711,300606,388
132C
Mass Transit - City - Construction





132D
Mass Transit - City - Land, Equipment, and Existing Structures323,648765,037748,000

2,532,302
133B
Mass Transit - Private - All other Direct only164,136140,200129,275122,059109,859125,913
134A
Airport - Salaries1,791,0252,081,1041,649,1811,422,3051,046,082977,933
134B
Airport - All other Direct6,640,5308,932,3646,797,8666,634,7525,891,0584,616,471
134C
Airport - Construction4,751,4674,313,0971,590,3983,960,9605,926,0524,229,062
134D
Airport - Land, Equipment, and Existing Structures21,4403,481,288368,112741,432811,380499,654
135A
Transportation - All Other - Salaries





135B
Transportation - All Other - All other Direct





135C
Transportation - All Other - Construction





135D
Transportation - All Other - Land, Equipment, and Existing Structures





136AENVIRONSolid Waste - Salaries1,639,9821,465,2571,596,4981,159,941950,998946,309
136BMENTALSolid Waste - All other Direct4,289,9093,795,7013,450,0262,872,2023,184,7973,449,534
136CPROTECTIONSolid Waste - Construction





136D
Solid Waste - Land, Equipment, and Existing Structures660,440270,039150,671259,39258,12197,077
137A
Drainage and Watershed - Salaries



404,923380,616
137B
Drainage and Watershed - All other Direct



709,541384,229
137C
Drainage and Watershed - Construction



102,178
137D
Drainage and Watershed - Land, Equipment, and Existing Structures



141,058101,325
138A
Cemeteries - Salaries391,612354,222318,870324,269236,416
138B
Cemeteries - All other Direct67,95654,19644,61254,605114,645
138C
Cemeteries - Construction74,077
64,308


138D
Cemeteries - Land, Equipment, and Existing Structures117,38571,4546,0056,4445,851
139A
Environmental Protection - All Other - Salaries





139B
Environmental Protection - All Other - All other Direct





139C
Environmental Protection - All Other - Construction





139D
Environmental Protection All Other - Land, Equipment, and Existing Structures





140AECONOMICPlanning and Zoning - Salaries1,328,2141,195,2611,061,0881,394,8841,073,2001,002,006
140B& PHYSICALPlanning and Zoning - All other Direct798,385864,4701,040,567933,268894,411799,210
140CDEVELOPPlanning and Zoning - Construction





140D
Planning and Zoning - Land, Equipment, and Existing Structures
37,26499,93031,4277,94517,750
141A
Economic Development - Salaries





141B
Economic Development - All other Direct145,329412,30821,9181,083,5881,141,4701,094,381
141C
Economic Development - Construction





141D
Economic Development - Land, Equipment, and Existing Structures





142A
Community Development - Salaries93,78688,300140,499165,40343,32254,089
142B
Community Development - All other Direct251,894497,456501,316476,622397,613511,094
142C
Community Development - Construction





142D
Community Development - Land, Equipment, and Existing Structures





143A
Housing and Urban Renewal - Salaries424,222379,67443,10913,00031,60731,368
143B
Housing and Urban Renewal - All other Direct1,697,1581,893,07659,827125,202290,027139,284
143C
Housing and Urban Renewal - Construction

193,91399,584

143D
Housing and Urban Renewal - Land, Equipment, and Existing Structures



125,008
144A
Special Employment Programs (JTPA) - Salaries





144B
Special Employment Programs (JTPA) - All other Direct





144C
Special Employment Programs (JTPA) - Construction





144D
Special Employment Programs (JTPA) - Land, Equipment, and Existing Structures





145A
Economic and Physical Development - All Other - Salaries [A]306,544340,508683,940607,315425,250369,214
145B
Economic and Physical Development - All Other - All other Direct3,425,9713,358,6453,881,3014,090,3084,468,9404,333,071
145C
Economic and Physical Development - All Other - Construction

94,69772,493334,236284,707
145D
Economic and Physical Development - All Other - Land, Equipment, and Existing Structures





146AHUMANHealth - Salaries





146BSERVICESHealth - All other Direct





146C
Health - Construction





146D
Health - Land, Equipment, and Existing Structures





147A
Mental Health - Salaries





147B
Mental Health - All other Direct





147C
Mental Health - Construction





147D
Mental Health - Land, Equipment, and Existing Structures





148A
Social Services - Salaries





148B
Social Services - All other Direct





148C
Social Services - Construction





148D
Social Services - Land, Equipment, and Existing Structures





149B
Subsidies Paid: Hospitals - City Owned - All other Direct





150B
Subsidies Paid: Hospitals - Private Owned - All other Direct





151A
Other Human Services: Legal Aid - Salaries





151B
Other Human Services: Legal Aid - All other Direct





151C
Other Human Services: Legal Aid - Construction





151D
Other Human Services: Legal Aid - Land, Equipment, and Existing Structures





152A
Human Services - All Other - Salaries





152B
Human Services - All Other - All other Direct





152C
Human Services - All Other - Construction





152D
Human Services - All Other - Land, Equipment, and Existing Structures





153ACULTURE Recreation and Parks - Salaries1,154,1491,137,1441,137,6911,067,491816,829750,607
153BRECREATIONRecreation and Parks - All other Direct2,795,1682,733,2632,763,0472,422,0073,773,7514,069,700
153C
Recreation and Parks - Construction


547,491

153D
Recreation and Parks - Land, Equipment, and Existing Structures999,452580,361295,85676,89519,45673,751
154A
Coliseum - Salaries





154B
Coliseum - All other Direct





154C
Coliseum - Construction





154D
Coliseum - Land, Equipment, and Existing Structures





155A
Museums - Salaries





155B
Museums - All other Direct





155C
Museums - Construction





155D
Museums - Land, Equipment, and Existing Structures





156A
Libraries - Salaries





156B
Libraries - All other Direct





156C
Libraries - Construction





156D
Libraries - Land, Equipment, and Existing Structures





157A
Culture and Recreation - All Other - Salaries





157B
Human Services - All Other - All other Direct1,552,7681,580,6041,721,8911,487,232

157C
Human Services - All Other - Construction





157D
Human Services - All Other - Land, Equipment, and Existing Structures96,45940,584



158AUTILITYWater and Sewer - Salaries5,385,0314,985,8913,457,5633,133,3443,064,7592,917,824
158B
Water and Sewer - All other Direct16,337,49716,357,34015,639,90314,808,49713,712,55814,005,777
158C
Water and Sewer - Construction6,937,3595,444,1759,352
3,278,9112,141,702
158D
Water and Sewer - Land, Equipment, and Existing Structures1,166,0771,466,6053,368,0572,404,231524,448832,370
159A
Electric Power - Salaries5,036,8004,763,9033,441,3623,198,3333,149,3793,026,390
159B
Electric Power - All other Direct53,611,71647,848,10846,727,71341,796,28638,315,40536,142,758
159C
Electric Power - Construction2,239,1145,553,1864,093,789559,5913,673,499994,571
159D
Electric Power - Land, Equipment, and Existing Structures814,990597,0721,090,655390,2981,091,0921,562,009
160A
Natural Gas - Salries





160B
Natural Gas - All other Direct





160C
Natural Gas - Construction





160D
Natural Gas - Land, Equipment and Existing Structures





160.1A
Storm water salaries1,092,2821,049,544683,152584,639

160.1B
Storm water other operating1,190,6141,026,673930,750990,728

160.1C
Storm water contruction26,630
344,2648,822

160.1C
Storm water land, equipment and existing structures302,206278,597290,241543,877

161BDEBTWater and Sewer - Debt Service Interest Payments3,237,5182,967,7133,002,5384,500,6833,452,9223,506,964
161DSERVICEWater and Sewer - Debt Service Principal Payments20,848,6834,331,0184,251,6082,633,4263,956,7623,379,694
162B
Electric - Debt Service Interest Payments1,334,4101,019,6291,029,8231,052,9281,156,9541,175,710
162D
Electric - Debt Service Principal Payments8,891,2261,261,2561,216,0911,174,3691,135,130971,853
163B
Gas - Debt Service Interest Payments





163D
Gas - Debt Service Principal Payments





164B
School - Debt Service Interest Payments





164D
School - Debt Service Principal Payments





165B
Hospital - Debt Service Interest Payments





165D
Hospital - Debt Service Principal Payments





166B
All Other - Debt Service Interest Payments2,647,1272,004,0051,874,2292,215,3421,000,23356,113
166D
All Other - Debt Service Principal Payments5,963,3574,313,6114,012,7186,849,9033,808,682327,499
167BPENSIONDirect Benefit Program - Pension Fund operated by the Unit





168BFRINGEFringe Benefits Unallocated - (B)





169B
Separation Allowance - Law Enforcement Officers -(B)





170B
Separation Allowance - Other Employees - (B)





171B
Supplemental Retirement Income Plan for Law Enforcement Officers - (B)133,965128,233122,598115,807125,962112,945
172B
Fringe Benefits Other - (B)





173A
Multi-County Library District, County, or Other Municipality Authority




AuthorityCountyMunicipality
173BINTERGOVMulti-County Library District, County, or Other Municipality (Item number)





173CEXPENDMulti-County Library District, County, or Other Municipality (Amount)





174A
General Governmental Actitivies shared with the County (County)




County
174B
General Governmental Actitivies shared with the County (Item number)





174C
General Governmental Actitivies shared with the County (Amount)





175A
Highways (Payments to State) (State)




State
175B
Highways (Payments to State) (Item number)





175C
Highways (Payments to State) (Amount)





176A
Others - Name of Payee #1





176B
Others - 1 (B)





176C
Others - 1 (C)





177A
Others - Name of Payee #2





177B
Others - 2 (B)





177C
Others - 2 (C)





178A
Others - Name of Payee #3





178B
Others - 3 (B)





178C
Others - 3 (C)





179 PART 6Current Year Levy Excluding Motor Vehicles41,350,68034,991,56631,769,08629,159,75527,575,09924,651,807
180 OTHERCurrent Year Levy Motor Vehicles Only2,650,8332,756,8062,450,4262,383,2062,090,7192,067,486
181 DATAUncollected Taxes - Current Year's Levy - Excluding Motor Vehicles938,591438,806405,791340,936349,849317,503
182
Uncollected Taxes - Current Year's Levy - Motor Vehicles241,151291,138278,671255,531244,523249,265
183
Percentage of Taxes Collected - Current Year All Property97.3298.0798.0098.1198.0097.88
184
Percentage of Taxes Collected - Current Year - Excluding Motor Vehicles97.7398.7598.7298.8398.7398.71
185
Percentage of Taxes Collected - Current Year - Motor Vehicles90.989.4488.6389.2888.3087.94
186
Total Amount of Expenditures for Salaries and Wages to Unit's Own Personnal





187A
Capital Reserve or Available Funds - Schools - July 1, Previous Year





187B
Capital Reserve or Available Funds - Schools - June 30, Current Year





188A
Capital Reserve or Available Funds - Hospitals - July 1, Previous Year





188B
Capital Reserve or Available Funds - Hospitals - June 30, Current Year





189APART 7Cash on Hand and in Bank, and Securities - Held in Debt Service Fund796,612137,260139,567139,501132,87828,047
189BCASH &Cash on Hand and in Bank, and Securities - Construction Bond Fund - Unexpended bond proceeds20,903,77713,141,7626,143,66611,045,28322,128,9499,876,499
189CINVESTCash on Hand and in Bank, and Securities - All Other98,426,83189,985,63385,770,76269,799,81252,127,73650,972,647
190A PARTAppropriations made during the fiscal year pursuant to subsections b (1- 7)

1,000,0001,500,000130,0001,482,110
190B 8Expenditures made during the fiscal year pursuant to subsections b (1- 7)


1,083,5881,137,4711,090,881
191
Investment in Property Acquired at any time under G.S. 158





192
Amount Expended during the fiscal year pursuant to subsections b (5) and b (7)





193
Amount of Tax Revenues taken into account under G.S.





194APART 9Amounts - Total Revenues and other financing sources per audit244,278,158207,798,331183,581,790220,282,417174,079,727143,523,649
194BFISCALAmounts - Subtract proceeds of refunding debt





194CSUMMARYAmounts - Subtract interfund transfers in2,820,6254,006,7542,862,44655,434,71711,626,2856,380,761
194D
Amounts - Net Revenues per AFIR241,457,533203,791,577180,719,344164,847,700162,453,442137,142,888


Calculated amount241,457,533203,791,577180,719,344164,847,700162,453,442137,142,888


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference





195A
Amounts - Total Expenditures and other financing sources per audit220,660,088191,898,996169,565,718219,556,977160,710,652138,955,924
195B
Amounts - Subtract payments to refunding debt escrow agent





195C
Amounts - Subtract interfund transfers out2,820,6254,006,7542,862,44655,434,71711,626,2856,380,761
195D
Amounts Net Expenditures per AFIR217,839,463187,892,242166,703,272164,122,260149,084,367132,575,163


Calculated amount217,839,463187,892,242166,703,272164,122,260149,084,367132,575,163


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference















PART 10















950
Name of Official SignatoryPam Hinson


951
Title of OfficialFinance Director


952
Date Certified11/12/200911/12/200811/05/2007


953
Person to ContactJessica Jones


954
Title of Person to ContactAccounting Manager


955
Telephone Number704-920-5222


956
Facsimile Number704-788-9375






Go to top of page
Key Ratios and Operations Statistics of Water and Sewer Systems for



City of Concord













200920082007200620052004








Population
79,26471,07168,24963,42962,29161,070
Population Group
Electric 10,000 and AboveElectric 10,000 and AboveElectric 10,000 and AboveElectric 10,000 and AboveElectric 10,000 and AboveElectric 10,000 and Above
Total Operating Revenues
$000026,204,4450
Total Operating Revenues Per Capita
$00004210
Group Weighted Average Revenues Per Capita00300308
State Weighted Average Revenues Per Capita2201215163








% to Total Operating Revenues






Operating Expenses
0.00%0.00%0.00%0.00%82.05%0.00%
Group Weighted Average
#DIV/0!#DIV/0!78.12%#DIV/0!82.05%82.44%
State Weighted Average
287.00%89.94%84.21%104.54%119.75%338.51%








Operating Margin
0.00%0.00%0.00%0.00%17.95%0.00%
Group Weighted Average
#DIV/0!#DIV/0!21.88%#DIV/0!17.95%17.56%
State Weighted Average
-187.00%10.06%15.79%-4.54%-19.75%-238.51%








Operating Transfers In/(out)
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
#DIV/0!#DIV/0!-0.35%#DIV/0!0.00%0.94%
State Weighted Average
0.00%-0.70%-0.66%-1.84%-2.09%5.70%








Net Income before capital contributions
0.00%0.00%0.00%0.00%12.56%0.00%
Group Weighted Average
#DIV/0!#DIV/0!416.62%#DIV/0!297.41%583.90%
State Weighted Average
968.20%480.53%1193.75%778.98%531.01%2097.68%








Key Ratios and Cash Flow














Quick Ratio
4.664.235.553.853.492.72
Group Weighted Average
2.583.143.062.792.332.54
State Weighted Average
2.812.962.902.821.822.76








Days Sales in Receivables
N/AN/AN/AN/A50.4N/A
Group Weighted Average
#DIV/0!#DIV/0!26.5#DIV/0!50.417.6
State Weighted Average
47.360.742.687.697.761.5








Days Cash on Hand
0.00.00.00.0331.60.0
Group Weighted Average
0.00.0-160.2-18.5-161.2-100.9
State Weighted Average
-46.5-344.5-221.9-343.5-346.7-208.8








Cash flow from Operations
$10,744,35512,953,57312,991,94911,879,8029,817,3134,111,809








Debt to Equity
0.000.000.000.001.030.00
Group Weighted Average
#DIV/0!#DIV/0!#DIV/0!#DIV/0!1.202.25
State Weighted Average
27.793.775.743.822.363.93








Debt per Capita
0001,1931,2740
Group Weighted Average
712282271435574142
State Weighted Average
754535335660675266








Capital Expenditures:
200920082007200620052004


$8,103,4366,910,7803,377,4092,404,2313,803,3592,974,072










2003200220012000



$9,100,1528,370,0984,999,7396,632,374









Capital Contributions: Excluded from income above
$00002,863,6390
















Operating Statistics














Estimated population of the areas served Water0064,000NANANA
Estimated population of the areas served Sewer0061,000NANANA








Number of Gallons of Water Processed (000) omitted003,717,682NANANA
Number of Gallons of Sewage Processed (000) omitted3,3003,000,0003,690,000NANANA








Number of Gallons of Water Billed (000) omitted3,0843,364,3073,386,580NANANA
Number of Gallons of Sewage Billed (000) omitted2,3472,491,6302,538,075NANANA








Ratio of Water Billed to Water Processed

0.91094NANANA
Ratio of Sewage Billed to Sewage Processed0.711210.830540.68783NANANA








Total Revenue from Water Sales16,888,29117,153,12317,520,884NANANA
Total Revenue from Sewage Sales12,727,43112,574,93012,232,200NANANA








Water Revenue per 1000 gallons of Sales


273.76381NANANA
Sewage Revenue per 1000 gallons of Sales


200.52787NANANA








Group Average Sales per thousand Gallons Water$4.87157$7.69779$0.85985NANANA
Group Average Sales per thousand Gallons Sewage$6.14194$9.61607$1.04845NANANA








State Average Sales per thousand Gallons Water$39.12016$9.21753$4,470.42307NANANA
State Average Sales per thousand Gallons Sewage$35.74438$25.29767$2,448.46180NANANA








Residential Water Sales per thousand Gallons$6,274.130385.132235.14173NANANA
Residential Sewage Sales per thousand Gallons$5,626.622985.046684.85163NANANA








Water Sales per thousand Gallons outside Municipal Limits

5.16270NANANA
Sewage Sales per thousand Gallons outside Municipal Limits

4.74388NANANA








Total Water Sales per thousand gallons for Redistribution$0.000000.000001,699,526.00000NANANA
Total Sewage Sales per thousand gallons for Redistribution$0.000000.000000.00000NANANA




Go to top of page
Key Ratios of Electric Systems for The




City of Concord













200920082007200620052004








Population
79,26471,07168,24963,42962,29161,070
Power Agency Group
Other Units with Electric Systems
Total Operating Revenues
$000000
Group Weighted Average
0115,9950249,482252,6510








% to Total Operating Revenues






Power Purchases
0.0%0.0%0.0%0.0%0.0%0.0%
Group Weighted Average
0.0%50.3%#DIV/0!85.6%33.8%#DIV/0!








Other Operating Expenses
0.0%0.0%0.0%0.0%0.0%0.0%
Group Weighted Average
0.0%422.2%#DIV/0!3.2%-33.8%#DIV/0!








Operating Margin
0.0%0.0%0.0%0.0%0.0%0.0%
Group Weighted Average
100.0%-372.6%#DIV/0!11.2%100.0%#DIV/0!








Operating Transfers In/(out)
0.0%0.0%0.0%0.0%0.0%0.0%
Group Weighted Average In/(out)
0.0%-80.3%#DIV/0!-8.5%0.0%#DIV/0!








Net Income
0.0%0.0%0.0%0.0%0.0%0.0%
Group Weighted Average
#DIV/0!1507.9%#DIV/0!346.5%219.8%#DIV/0!








Key Ratios and Cash Flow














Quick Ratio
3.83.03.04.04.33.8
Group Weighted Average
4.02.91.30.82.62.5








Coverage Ratio
0.000.000.000.000.000.00
Group Weighted Average
25.4646.181.519.3419.0110.40








Days Sales in Receivables
0.00.00.00.00.00.0
Group Weighted Average
N/A3222.5N/A43.60.0N/A








Days Cash on Hand
0.00.00.00.00.00.0
Group Weighted Average
0.0-86.3-24.9-24.20.0-29.1








Cash flow from Operations
$3,995,6708,826,0249,544,9598,033,0558,489,74911,725,227








Capital Expenditures:
$3,054,1046,150,2585,184,444949,8894,764,5912,556,580


















200920082007200620052004
Capital Contributions: Excluded from Income Above
$000000








Operating Transfers to the General Fund as a % of GF Revenues
0.00%0.00%0.00%0.00%0.00%0.00%










20032002200120001999


#VALUE!#VALUE!#VALUE!90.00%0.00%








Gross Electric Fund Assets as Cost
$000093,475,65689,405,881
Estimated Tax Loss from Municipal Ownership of Utility
$0$000401,945402,326
Tax Rate Equivalent
0.00000.00000.00000.00000.00570.0068








Operating Transfers to the General Fund as a % of Gross Fixed Assets
0.00%0.00%0.00%0.00%0.00%0.00%








Operating Transfers to the General Fund as a Tax Rate Equivalent
0.00000.00000.00000.00000.00000.0000








Tax Rate Adjusted for Assessed to Sales Ratio
0.42000.40240.42970.42280.43000.4025








Tax Rate Adjusted Excluding Transfers
0.42000.40240.42970.42280.43000.4025








Weighted Average Group Rate Adjusted
0.48550.48370.47780.50580.50260.4875








Weighted Average Non Electric Adjusted Rate
0.43730.41770.43650.42460.43850.4469




Financial Graphs and Comparisons


Go to top of page
Analysis of Available Fund Balance:  General Fund

20052006200720082009
Unit's FBA %43.10%51.31%56.88%56.20%63.93%
Group average FBA %29.60%29.05%28.48%29.74%27.69%
State average Electric/Non Electric Group FBA %36.67%35.62%33.99%35.41%34.57%
State average FBA %36.78%36.96%29.60%36.34%37.00%






Municipal Population Group: Electric 50,000 and Above

Go to top of page
Analysis of Property Tax

20052006200720082009
Municipality98.00%98.11%98.00%98.07%97.32%
Pop. Group97.08%97.14%97.27%97.18%97.23%
Statewide97.42%97.55%97.59%97.64%97.78%






Municipal Population Group: Electric 50,000 and Above






Go to top of page
Analysis of General Obligation Debt

20052006200720082009
Municipality715131153
Pop. Group376372346348165
Statewide505495478456455






Municipal Population Group: 50,000 to 99,999






Go to top of page
Analysis of Revenue

20052006200720082009
Property Tax$480497500532550
Utility1,2331,3721,3811,3711,208
Sales Tax179188180179152
Sales & Services157191199225171
Intergovernmental198207225234195
Debt Proceeds2591313210673
Other Miscellaneous10213115011697
Total$2,6082,5992,6482,8673,046

Go to top of page
Analysis of Revenue for Fiscal 2009











2009
2009
CategoryRevenue
Per Capita
Property Tax$43,614,755
$550
Water/Sewer30,395,756
383
Electric61,902,700
781
Other Utilities3,489,201
44
Sales Tax12,074,238
152
Sales & Services13,520,197
171
Intergovernment15,448,518
195
Debt Proceeds53,305,246
673
Miscellaneous7,673,846
97
Total$241,424,457
$3,046





Municipal Population Group: Electric 50,000 and Above





Go to top of page
Analysis of Expenditures by Function for Fiscal 2009











2009
2009
CategoryExpenditures
Per Capita
General Government$3,396,412
$43
Water/Sewer29,825,964
376
Electric61,702,620
778
Other Utilities2,611,732
33
Debt Service42,922,321
542
Transportation21,818,772
275
Public Safety33,250,782
419
Other22,310,860
281
Total$217,839,463
$2,748





Municipal Population Group: Electric 50,000 and Above





Go to top of page
Analysis of Expenditures by Object for Fiscal 2009






2009
2009
CategoryExpenditures
Per Capita
Salaries & Wages$44,522,537
$562
Water/Sewer Capital8,103,436
102
Electric Capital3,054,104
39
Other Capital12,232,224
154
Other Operating149,927,162
1,891
Total$217,839,463
$2,748





Municipal Population Group: Electric 50,000 and Above






Last Updated 6/11/2010 9:34:21 AM