| Cabarrus County |
|
|
|
|
|
|
County Revenues and Expenditures Financial Profile Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
| Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $132,808,111 | 104,015,880 | 97,939,777 | 92,871,805 | 75,279,527 | 67,881,477 |
|
| Other Taxes | 2,409,883 | 4,541,889 | 4,161,277 | 3,839,568 | 3,156,226 | 2,707,328 |
|
| Sales Tax | 30,960,068 | 36,904,266 | 35,405,476 | 29,837,266 | 27,376,172 | 23,791,703 |
|
| Sales & Services | 11,254,996 | 11,394,731 | 10,944,685 | 12,532,481 | 11,365,737 | 10,386,796 |
|
| Intergovernmental | 22,857,440 | 22,145,242 | 21,670,584 | 19,897,712 | 18,089,566 | 18,642,571 |
|
| Debt Proceeds | 62,593,578 | 49,302,636 | 98,076,633 | 0 | 54,724,000 | 42,217,498 |
|
| Other Miscellaneous | 8,721,838 | 16,135,800 | 15,218,064 | 12,368,633 | 10,171,178 | 7,434,194 |
|
| Total | $271,605,914 | 244,440,444 | 283,416,496 | 171,347,465 | 200,162,406 | 173,061,567 |
|
|
|
|
|
|
|
|
|
| Expenditures by Function |
|
|
|
|
|
|
|
| Education | $96,353,775 | 81,544,431 | 103,085,965 | 78,695,387 | 60,024,708 | 61,639,191 |
|
| Debt Service | 35,439,587 | 30,821,689 | 24,603,143 | 24,910,478 | 21,696,155 | 19,829,246 |
|
| Human Services | 39,612,017 | 39,290,247 | 37,597,823 | 37,726,756 | 34,047,275 | 32,528,773 |
|
| General Government | 19,695,738 | 18,302,715 | 15,239,506 | 13,460,827 | 12,539,164 | 11,746,520 |
|
| Public Safety | 58,971,619 | 52,196,264 | 43,513,209 | 26,764,829 | 18,949,306 | 18,615,998 |
|
| Other | 18,015,393 | 15,995,878 | 14,972,945 | 15,008,656 | 16,916,943 | 19,388,594 |
|
| Total | $268,088,129 | 238,151,224 | 239,012,591 | 196,566,933 | 164,173,551 | 163,748,322 |
|
|
|
|
|
|
|
|
|
| Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $37,582,666 | 33,989,826 | 31,390,875 | 29,009,734 | 27,186,315 | 25,791,244 |
|
| Capital Outlay | 41,357,043 | 33,846,039 | 27,953,901 | 8,551,936 | 2,695,993 | 3,410,592 |
|
| Other Operating | 83,610,567 | 77,036,071 | 63,856,124 | 67,845,264 | 62,531,881 | 61,358,805 |
|
| Public School Capital | 44,809,659 | 34,198,195 | 59,937,844 | 41,745,323 | 24,199,181 | 30,697,514 |
|
| Public School Current | 49,713,838 | 44,865,546 | 38,232,917 | 34,676,399 | 31,517,835 | 29,721,718 |
|
| Other | 11,014,356 | 14,215,547 | 17,640,930 | 14,738,277 | 16,042,346 | 12,768,449 |
|
| Total | $268,088,129 | 238,151,224 | 239,012,591 | 196,566,933 | 164,173,551 | 163,748,322 |
|
|
|
|
|
|
|
|
|
| Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $780 | 632 | 623 | 618 | 513 | 474 |
|
| Other Taxes | 14 | 28 | 26 | 26 | 22 | 19 |
|
| Sales Tax | 182 | 225 | 225 | 198 | 187 | 166 |
|
| Sales & Services | 66 | 69 | 70 | 83 | 78 | 72 |
|
| Intergovernmental | 134 | 135 | 138 | 132 | 123 | 130 |
|
| Debt Proceeds | 367 | 300 | 624 | 0 | 373 | 294 |
|
| Other Miscellaneous | 51 | 98 | 97 | 82 | 69 | 52 |
|
| Total | $1,594 | 1,487 | 1,803 | 1,139 | 1,365 | 1,207 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Education | $565 | 497 | 656 | 523 | 410 | 430 |
|
| Debt Service | 208 | 187 | 157 | 166 | 148 | 138 |
|
| Human Services | 232 | 239 | 239 | 251 | 232 | 227 |
|
| General Government | 116 | 111 | 97 | 89 | 86 | 82 |
|
| Public Safety | 346 | 318 | 277 | 178 | 129 | 130 |
|
| Other | 106 | 97 | 95 | 100 | 115 | 135 |
|
| Total | $1,573 | 1,449 | 1,521 | 1,307 | 1,120 | 1,142 |
|
|
|
|
|
|
|
|
|
| Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $221 | 207 | 200 | 193 | 185 | 180 |
|
| Capital Outlay | 243 | 206 | 178 | 57 | 18 | 24 |
|
| Other Operating | 489 | 469 | 407 | 451 | 428 | 428 |
|
| Public School Capital | 263 | 208 | 381 | 277 | 165 | 214 |
|
| Public School Current | 292 | 273 | 243 | 231 | 215 | 207 |
|
| Other | 65 | 86 | 112 | 98 | 109 | 89 |
|
| Total | $1,573 | 1,449 | 1,521 | 1,307 | 1,120 | 1,142 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Revenues by Source |
|
|
|
|
|
|
|
| Property Taxes | $655 | $632 | $599 | $581 | $550 | $531 |
|
| Other Taxes | 46 | 52 | 53 | 52 | 49 | 46 |
|
| Sales Tax | 171 | 217 | 218 | 205 | 193 | 183 |
|
| Sales & Services | 101 | 110 | 109 | 120 | 111 | 107 |
|
| Intergovernmental | 277 | 265 | 250 | 242 | 239 | 226 |
|
| Debt Proceeds | 224 | 207 | 291 | 133 | 196 | 192 |
|
| Other Miscellaneous | 49 | 71 | 80 | 64 | 64 | 46 |
|
| Total | $1,523 | $1,554 | $1,600 | $1,397 | $1,402 | $1,331 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Function |
|
|
|
|
|
|
|
| Education | $559 | $529 | $505 | $463 | $414 | $403 |
|
| Debt Service | 170 | 152 | 148 | 137 | 129 | 118 |
|
| Human Services | 356 | 368 | 362 | 368 | 374 | 357 |
|
| General Government | 116 | 118 | 112 | 112 | 105 | 98 |
|
| Public Safety | 205 | 203 | 193 | 178 | 165 | 154 |
|
| Other | 161 | 162 | 154 | 148 | 142 | 136 |
|
| Total | $1,567 | $1,532 | $1,474 | $1,406 | $1,329 | $1,266 |
|
|
|
|
|
|
|
|
|
| Group Average Per Capita Expenditures by Object |
|
|
|
|
|
|
|
| Salaries & Wages | $283 | $282 | $271 | $263 | $253 | $250 |
|
| Capital Outlay | 100 | 94 | 88 | 80 | 78 | 71 |
|
| Other Operating | 542 | 529 | 505 | 500 | 483 | 446 |
|
| Public School Capital | 219 | 201 | 196 | 172 | 131 | 129 |
|
| Public School Current | 300 | 295 | 282 | 265 | 254 | 248 |
|
| Other | 123 | 131 | 132 | 126 | 130 | 122 |
|
| Total | $1,567 | $1,532 | $1,474 | $1,406 | $1,329 | $1,266 |
|
|
|
|
|
|
|
|
|
|
| Number of Reporting (AFIR) Counties in Group | 25 | 25 | 25 | 24 | 23 | 23 |
|
| Average Population of Group | 243,487 | 238,611 | 231,141 | 230,654 | 231,564 | 227,480 |
|
|
|
|
|
|
|
|
General Fund Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
| General Fund revenues | $202,801,050 | 182,019,581 | 172,964,043 | 161,828,273 | 136,969,940 | 120,451,591 |
| General Fund expenditures | 186,306,130 | 172,595,221 | 151,784,890 | 145,823,692 | 132,328,390 | 125,846,938 |
| Operating transfers in | 967,503 | 2,793,897 | 740,012 | 561,664 | 427,050 | 1,007,648 |
| Operating transfers out | 13,748,252 | 15,305,130 | 19,802,850 | 7,754,099 | 2,696,048 | 1,480,552 |
| Proceeds from capital leases and installment purchases | 0 | 0 | 689,546 | 0 | 0 | 0 |
| Other items | 0 | 0 | 0 | 0 | 0 | 343,845 |
| Excess of revenues and other sources over (under) expenditures and other uses | $3,714,171 | (3,086,873) | 2,805,861 | 8,812,146 | 2,372,552 | (5,524,406) |
|
|
|
|
|
|
|
|
|
| Fund balance available (FBA): |
|
|
|
|
|
|
|
| In dollars | $41,476,373 | 36,636,176 | 40,329,777 | 39,021,789 | 30,918,303 | 28,688,929 |
|
| FBA as a % of GF Net Expenditures: |
|
|
|
|
|
|
|
| Unit's FBA % | 20.73% | 19.50% | 23.60% | 25.41% | 22.90% | 22.53% |
|
| Group weighted average FBA % | 19.33% | 18.26% | 19.24% | 18.09% | 17.91% | 16.89% |
|
| State weighted average FBA % | 20.62% | 20.15% | 23.53% | 24.18% | 24.31% | 23.51% |
|
| Number of Reporting Counties in Group (Audit) | 26 | 25 | 25 | 24 | 23 | 23 |
|
|
|
|
|
|
|
|
Enterprise Funds: Go to top of page |
|
|
|
|
|
|
| Landfill |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Combined financial results: |
|
|
|
|
|
|
|
| Working capital | $3,327,004 | $5,560,579 | $5,575,299 | $6,297,593 | $4,629,360 | $4,515,823 |
|
| Net income | (35,360) | (24,531) | 909,926 | 1,868,733 | 265,042 | (21,105) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, Investments and Financing Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|
|
|
|
|
|
|
|
|
|
| Population at July 1st of the Previous Year | 170,406 | 164,384 | 157,179 | 150,434 | 146,628 | 143,433 |
|
| Population Group | 100,000 and Above | 100,000 and Above | 100,000 and Above | 100,000 and Above | 100,000 and Above | 100,000 and Above |
|
| Cash & Investments at June 30th | 86,127,523 | 78,942,139 | 76,715,968 | 71,305,031 | 60,492,103 | 54,480,566 |
|
| Investment Earnings | 2,027,569 | 4,688,164 | 4,855,735 | 3,055,631 | 1,319,331 | 841,844 |
|
| Tax Rate Equivalent | 0.0098 | 0.0288 | 0.0316 | 0.0209 | 0.0094 | 0.0072 |
|
| Tax Rate Equivalent Group weighted average | 0.0140 | 0.0285 | 0.0343 | 0.0233 | 0.0147 | 0.0065 |
|
| Tax Rate Equivalent Statewide weighted average | 0.0135 | 0.0283 | 0.0350 | 0.0245 | 0.0146 | 0.0067 |
|
| Latest year of Revaluation | #N/A | 2004 | 2004 | 2004 | 2004 | 1999 |
|
| January 1, Prior Year Assessed Valuation | 20,694,366,037 | 16,260,119,680 | 15,354,436,550 | 14,609,617,750 | 13,969,812,745 | 11,689,890,650 |
|
| Tax Rate | 0.6300 | 0.6300 | 0.6289 | 0.6300 | 0.5300 | 0.5600 |
|
| Tax Rate Group weighted average | 0.6359 | 0.6827 | 0.6857 | 0.6884 | 0.6659 | 0.6684 |
|
| Tax Rate State Wide | 0.6076 | 0.6271 | 0.6489 | 0.6504 | 0.6460 | 0.6494 |
|
| Assessment -to-Sales Ratio | 100.00 | 100.00 | 96.03 | 98.33 | 100.00 | 89.45 |
|
| Assessment -to-Sales Ratio Group Average | 91.68 | 90.78 | 90.41 | 93.11 | 94.47 | 93.41 |
|
| Assessment -to-Sales Ratio Statewide | 89.75 | 89.17 | 87.65 | 91.33 | 91.52 | 91.40 |
|
| Assessed Valuation adjusted for Assessed to Sales Ratio | 20,694,366,037 | 16,260,119,680 | 15,989,208,112 | 14,857,742,042 | 13,969,812,745 | 13,068,631,247 |
|
| Tax Rate Adjusted | 0.6300 | 0.6300 | 0.6039 | 0.6195 | 0.5300 | 0.5009 |
|
| Tax Rate Adjusted Group weighted average | 0.5830 | 0.6198 | 0.6199 | 0.6409 | 0.6291 | 0.6244 |
|
| Tax Rate Adjusted Statewide | 0.5453 | 0.5592 | 0.5687 | 0.5941 | 0.5912 | 0.5936 |
|
| Percent Collected | 98.06 | 98.35 | 98.16 | 97.87 | 97.70 | 96.53 |
|
| Percent Collected Group weighted average | 97.61 | 97.83 | 97.92 | 96.81 | 97.59 | 97.28 |
|
| Percent Collected Statewide weighted average | 97.18 | 97.38 | 97.45 | 96.63 | 97.04 | 96.70 |
|
| Percent Collected Excluding Motor Vehicles | 98.59 | 99.16 | 98.99 | 98.67 | 98.46 | 97.33 |
|
| Percent Collected Excluding Motor Vehicles Group weighted average | 98.33 | 98.77 | 98.73 | 97.72 | 98.48 | 98.29 |
|
| Percent Collected Excluding Motor Vehicles Statewide | 97.97 | 98.37 | 98.38 | 97.63 | 98.01 | 97.78 |
|
| Percent Collected Motor Vehicles Only | 90.79 | 89.95 | 89.53 | 89.47 | 89.52 | 88.83 |
|
| Percent Collected Motor Vehicles Only Group weighted average | 88.83 | 88.02 | 89.89 | 88.09 | 88.77 | 87.63 |
|
| Percent Collected Motor Vehicles Only Statewide weighted average | 87.88 | 87.19 | 88.42 | 87.23 | 87.67 | 86.69 |
|
| Tax Uncollected | 2,574,969 | 1,699,728 | 1,790,709 | 1,980,674 | 1,718,404 |
|
|
| Tax Rate Equivalent | 0.0124 | 0.0105 | 0.0117 | 0.0136 | 0.0123 | 0.0000 |
|
|
|
|
|
|
|
|
|
| Debt Information | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|
| Population Group | 100,000 - 249,999 | 100,000 - 249,999 | 100,000 - 249,999 | 100,000 - 249,999 | 100,000 - 249,999 | 100,000 - 249,999 |
|
| Ratings: |
|
|
|
|
|
|
|
| Fitch |
| AA | AA | AA | AA | AA |
|
| Moody's |
| Aa2 | Aa2 | Aa2 | Aa3 | Aa3 |
|
| S & P |
| AA | AA | AA | AA- | AA- |
|
|
|
|
|
|
|
|
|
|
| General Obligation Debt (GO) where the taxing power of the entire County is pledged to satisfy the obligation. The figure does not include General Obligations of sub-divisions such as water districts even though such obligations may appear on the County's financial statements. |
|
|
| Enterprise | $846,962 | 1,575,513 | 2,335,311 | 3,123,068 | 3,943,716 | 4,782,455 |
|
| General Government | 118,988,038 | 125,319,487 | 131,644,689 | 88,721,932 | 93,861,284 | 47,712,545 |
|
| Total | 119,835,000 | 126,895,000 | 133,980,000 | 91,845,000 | 97,805,000 | 52,495,000 |
|
| Total Per Capita | 703 | 772 | 852 | 611 | 667 | 366 |
|
| Total Per Capita for the Population Group | 769 | 650 | 624 | 604 | 570 | 526 |
|
| Total Per Capita Statewide | 1,234 | 803 | 796 | 717 | 704 | 685 |
|
| Total per Assessed Valuation Adjusted for Current Year Sales | 0.5791% | 0.7804% | 0.8379% | 0.6182% | 0.7001% | 0.4017% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales- Group Average | 0.7900% | 0.6600% | 0.6900% | 0.7400% | 0.7300% | 0.7000% |
|
| Total per Assessed Valuation Adjusted for Current Year Sales - Statewide | 1.1300% | 0.7500% | 0.8000% | 0.7900% | 0.8200% | 0.8400% |
|
| Total Authorized but not Issued Including Enterprise Debt | 0 | 0 | 0 | 48,000,000 | 100,120,000 | 52,120,000 |
|
|
|
|
|
|
|
|
|
|
| Installment Sales Purchases and Lease Obligations* |
|
|
|
|
|
|
|
| --Enterprise* | $0 | 0 | 0 | 0 | 0 | 0 |
|
| --General Government* | 238,484,108 | 189,155,286 | 151,832,857 | 111,240,429 | 120,539,484 | 125,388,596 |
|
| Total* | 238,484,108 | 189,155,286 | 151,832,857 | 111,240,429 | 120,539,484 | 125,388,596 |
|
| * The total only includes the contracts that require Local Government Commission approval. |
|
|
|
|
| Revenue Bond Debt | 0 | 0 | 0 | 0 | 0 | 0 |
|
| Total Debt Listed Above* | $238,484,108 | 189,155,286 | 151,832,857 | 111,240,429 | 120,539,484 | 125,388,596 |
|
|
|
|
|
|
|
|
County School Report Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sources of County Funding for Public School Capital Outlays: |
|
|
|
|
|
|
| Restricted portions of local option sales taxes: |
|
|
|
|
|
|
|
| Article 40 (30% restricted) | 1,934,236 | 2,068,542 | 1,988,209 | 1,647,921 | 1,302,738 | 1,302,738 |
|
| Article 42 (60% restricted) | 3,814,539 | 4,087,034 | 3,929,392 | 3,261,688 | 2,570,242 | 2,570,242 |
|
| Interest on restricted sales taxes |
|
|
|
|
|
|
| Withdrawals from the State Public School Building Capital Fund | 50,249 | 155,197 | 2,834,056 | 336,000 |
|
|
| Grants from Public School Building Bond Fund |
|
|
|
|
|
|
| Net proceeds from public school debt financing: |
|
|
|
|
|
|
|
| General obligation bonds |
|
| 48,562,851 |
|
|
|
|
| Installment purchase contracts |
| 49,302,636 |
|
| 42,217,498 | 42,217,498 |
|
| Interest on public school debt proceeds | 391,116 | 1,116,967 | 1,185,159 | 1,492,934 | 344,551 | 344,551 |
| Unrestricted sources | 86,994 | 24,204,796 | 31,813,606 | 19,775,029 | 13,497,989 | 13,497,989 |
| Portion of NC Lottery Proceds for Construction and Debt Service on Debt Issued After January 1, 2003 |
|
|
|
|
|
|
|
| Total Sources | 38,572,210 | 82,427,800 | 90,313,273 | 26,513,572 | 59,933,018 | 59,933,018 |
|
|
|
|
|
|
|
|
|
| Deduct: Uses of County Funding for Public School Capital Outlays: |
|
|
|
|
|
|
| Funded by Article 40 restricted local option sales taxes: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) | 532,628 | 741,170 | 611,901 | 793,826 | 1,850,917 | 1,850,917 |
|
| Public school capital outlay | 1,401,608 | 1,327,372 | 1,376,308 | 854,095 | 496,476 | 496,476 |
| Funded by Article 42 restricted local option sales taxes: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) | 1,050,405 | 1,464,406 | 1,209,330 | 1,571,201 | 3,657,417 | 3,657,417 |
|
| Public school capital outlay | 2,764,134 | 2,622,628 | 2,720,062 | 1,690,487 | 979,524 | 979,524 |
| Funded by Public School Building Capital Fund: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) |
|
|
|
|
|
|
|
| Public school capital outlay | 50,249 | 155,197 | 2,834,056 | 336,000 |
|
|
| Funded by Public School Building Bond Fund: |
|
|
|
|
|
|
|
| Public school capital outlay |
|
|
|
|
|
|
| Funded by other sources: |
|
|
|
|
|
|
|
| Public school debt service (principal and interest) | 23,966,282 | 20,402,684 | 18,199,133 | 18,908,742 | 11,041,304 | 11,041,304 |
|
| Public school capital outlay: |
|
|
|
|
|
|
|
| From Capital Projects Funds | 40,593,668 | 30,092,998 | 55,656,184 | 38,864,741 | 29,221,514 | 29,221,514 |
|
| From General Fund and all other funds |
|
|
|
|
|
|
|
| Fair market value of assets donated to public school county |
|
|
|
|
|
|
|
| Total Uses | 70,358,974 | 56,806,455 | 82,606,974 | 63,019,092 | 47,247,152 | 47,247,152 |
|
|
|
|
|
|
|
|
|
| Sources of county funding over (under) uses of county funding | -31,786,764 | 25,621,345 | 7,706,299 | -36,505,520 | 12,685,866 | 12,685,866 |
|
|
|
|
|
|
|
|
|
| Add: Beginning Balance, July 1, Prior Year |
|
|
|
|
|
|
| Unexpended restricted portions of local option sales taxes |
|
|
|
|
|
|
| Unexpended proceeds from other sources restricted |
|
|
|
|
|
|
|
| for public school capital outlay | 40,542,953 | 14,921,608 | 10,880,450 | 47,385,970 | 1,223,754 | 1,223,754 |
|
|
|
|
|
|
|
|
|
| Equals: Ending Balance, June 30, Current Year |
|
|
|
|
|
|
| Total ending balance | 8,756,189 | 39,050,325 | 18,586,749 | 10,880,450 | 13,909,620 | 13,909,620 |
| Total ending balance comprised of: |
|
|
|
|
|
|
|
| Unexpended restricted portions of local option sales taxes |
|
|
|
| -3,111,354 | -3,111,354 |
|
| Unexpended proceeds from other sources restricted |
|
|
|
|
|
|
|
| for public school capital outlay | 8,756,189 | 39,050,325 | 18,586,749 | 10,880,450 | 17,020,974 | 17,020,974 |
|
|
|
|
|
|
|
|
|
| Additional Information: |
|
|
|
|
|
|
| Average daily membership |
| 32,320 | 30,711 | 28,870 | 27,183 | 26,097 |
| Adjusted unit-wide tax rate | 0.6300 | 0.6300 | 0.6039 | 0.6195 | 0.5300 | 0.5009 |
| Weighted average adjusted unit-wide tax rate for population group | 0.5830 | 0.6198 | 0.6199 | 0.6409 | 0.6291 | 0.6244 |
| Assessed valuation per student |
| 503,098 | 499,965 | 506,048 | 513,917 | 447,940 |
| School bonds authorized and Unissued as of 3/31 of the following year |
|
|
|
| 44,900,000 | 44,900,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual Financial Information Report Detail Go to top of page | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|
| Population at July 1st of the Previous Year | 170,406 | 164,384 | 157,179 | 150,434 | 146,628 | 143,433 |
| 1A | Non GASB34 | General Fund Assets |
|
|
|
|
|
|
| 1B | FISCAL | General Fund Liabilities |
|
|
|
|
|
|
| 2A | SUMMARY | Debt Service Fund Assets |
|
|
|
|
|
|
| 2B |
| Debt Service Fund Liabilities |
|
|
|
|
|
|
| 3A |
| Enterprise Fund Assets |
|
|
|
|
|
|
| 3B |
| Enterprise Fund Liabilities |
|
|
|
|
|
|
| 4A |
| Internal Service Fund Assets |
|
|
|
|
|
|
| 4B |
| Internal Service Fund Liabilities |
|
|
|
|
|
|
| 5A |
| Special Revenue Fund Assets |
|
|
|
|
|
|
| 5B |
| Special Revenue Fund Liabilities |
|
|
|
|
|
|
| 6A |
| Trust & Agency Fund Assets |
|
|
|
|
|
|
| 6B |
| Trust & Agency Fund Liabilities |
|
|
|
|
|
|
| 7A |
| Capital Project Fund Assets |
|
|
|
|
|
|
| 7B |
| Capital Project Fund Liabilities |
|
|
|
|
|
|
| 8A |
| General Fixed Assets - Assets |
|
|
|
|
|
|
| 9B |
| General Long-Term Liabilities |
|
|
|
|
|
|
| 1.5A | GASB34 | Governmental Activities Assets | 345,754,288 | 306,843,822 | 275,956,852 | 204,671,737 | 217,104,380 | 179,678,033 |
| 1.5B | FISCAL | Governmental Activities Liabilities | 394,175,636 | 350,943,610 | 318,417,625 | 229,001,744 | 237,085,795 | 197,720,902 |
| 3.5A | SUMMARY | Business Type Activities Assets | 9,728,703 | 9,665,558 | 9,205,618 | 8,114,998 | 5,965,442 | 5,748,208 |
| 3.5B |
| Business Type Activities Liabilties | 4,950,290 | 4,851,785 | 4,367,314 | 4,186,620 | 3,905,797 | 3,953,605 |
| 6.5A |
| Fiduciary Funds Assets | 1,221,174 | 1,094,582 | 1,135,985 | 875,102 | 624,440 | 193,878 |
| 6.5B |
| Fiduciary Funds Liabilties | 963,985 | 876,504 | 935,645 | 746,376 | 562,613 | 167,953 |
| 10 | PART 2 | Current Collections Of Unit Wide Levy | 129,984,457 | 101,378,754 | 95,553,348 | 90,813,413 | 73,001,727 | 66,020,174 |
| 11 | TAX | Current Collections of Special Tax District |
|
|
|
|
|
|
| 12 | REVENUES | Prior Years' Levy Collections | 1,747,037 | 1,737,112 | 1,568,579 | 1,343,764 | 1,568,681 | 1,277,674 |
| 13 |
| Penalties and Interest | 1,074,134 | 896,688 | 814,832 | 711,475 | 705,589 | 582,972 |
| 14 |
| Collections of Tax Previously Written off | 2,483 | 3,326 | 3,018 | 3,153 | 3,530 | 657 |
| 15 |
| Animal Tax |
|
|
|
|
|
|
| 16 |
| Deed Stamp Excise Tax | 690,601 | 1,349,628 | 1,726,340 | 1,749,541 | 1,203,579 | 955,626 |
| 17 |
| Real Property Transfer Tax |
|
|
|
|
|
|
| 18 |
| Scrap Tire Disposal Tax | 177,118 |
|
|
|
|
|
| 18.1 |
| Solid Waste Disposal Tax |
|
|
|
|
|
|
| 19 |
| 1% Local Government Option Sales Tax | 14,042,794 | 16,366,816 | 15,667,217 | 13,348,952 | 12,962,301 | 10,973,518 |
| 20 |
| 1/2% Local Government Option Sales Tax (40) | 6,447,453 | 6,895,141 | 6,627,364 | 5,493,070 | 4,696,276 | 4,342,461 |
| 21 |
| 1/2% Local Government Option Sales Tax (42) | 6,357,565 | 6,811,723 | 6,548,987 | 5,436,147 | 4,643,941 | 4,283,737 |
| 21.1 |
| 1/2% Local Government Option Sales Tax (44) | 4,112,256 | 6,830,586 | 6,561,908 | 5,559,097 | 5,073,654 | 4,191,987 |
| 22 |
| Local Occupancy Tax |
| 2,110,664 | 1,504,586 | 1,118,527 | 1,000,379 | 881,194 |
| 23 |
| Prepared Food Tax |
|
|
|
|
|
|
| 24 |
| 911 Charges | 737,696 | 330,130 | 358,770 | 356,235 | 361,144 | 359,984 |
| 25 |
| Gross Receipts Tax on Short Term Leased Vehicles | 99,004 | 109,062 | 102,456 | 93,482 | 82,895 | 65,827 |
| 26 |
| White Goods Disposal Tax | 34,405 | 31,096 | 62,122 | 45,087 | 55,792 | 51,720 |
| 27 |
| Privilege Licenses |
|
|
|
|
|
|
| 28 |
| Other Licenses | 671,059 | 611,309 | 407,003 | 476,696 | 452,437 | 392,977 |
| 29 |
| Payments in Lieu of Taxes - US Forest Serv |
|
|
|
|
|
|
| 30 | FEDERAL | Payments in Lieu of Taxes - TVA |
|
|
|
|
|
|
| 31 | INTERGOV | Payments in Lieu of Taxes - Other |
|
|
|
|
|
|
| 32 | REVENUES | Equitable Sharing of Fed. Forfeited Prop. |
| 139,417 | 13,811 | 95,493 |
| 42,118 |
| 33 |
| General Government | 25,015 |
| 40,576 |
| 32,947 | 156,508 |
| 34 |
| Public Safety | 233,609 | 192,707 | 839,571 | 1,461,399 | 660,562 | 352,373 |
| 35 |
| Transportation - Streets |
|
|
|
|
|
|
| 36 |
| Transportation - Mass Transit |
|
|
|
|
|
|
| 36 |
| Fed intergov airports |
|
|
|
|
|
|
| 37 |
| Transportation - Other Transportation |
|
|
|
|
|
|
| 38 |
| Environmental Protection |
|
|
|
|
|
|
| 39 |
| Econ. & Phys. Dev. - Housing/Comm. Dev. | 472,757 | 236,466 | 334,353 | 598,604 | 658,860 | 251,752 |
| 39.1 |
| Fed intergov sewers |
|
|
|
|
|
|
| 40 |
| Econ. & Phys. Dev. - All Other |
|
|
|
|
|
|
| 41 |
| Human Services: Health |
|
|
|
|
|
|
| 42 |
| Human Services: Mental Health |
|
|
|
|
|
|
| 43 |
| Human Services: Hospitals |
|
|
|
|
|
|
| 44 |
| Human Services: Social Services | 17,690,075 | 16,248,855 | 14,430,681 | 15,005,269 | 13,743,056 | 12,960,081 |
| 45 |
| Human Services: All Other | 738,373 | 674,430 | 593,506 | 506,006 | 463,614 | 454,089 |
| 46 |
| Culture and Recreation | 110,678 | 426,565 | 260,529 |
|
| 50,000 |
| 46.5 | STATE | NC Education Lottery Proceeds | 1,035,156 | 1,492,627 | 2,648,767 |
|
|
|
| 47 | INTERGOV | Payments in Lieu of Taxes - State |
|
|
|
|
|
|
| 48 | REVENUES | Controlled Substance Tax | 28,518 | 25,817 | 37,361 | 40,964 | 95,413 | 37,860 |
| 49 |
| Intangibles Tax Reimbursement |
|
|
|
|
|
|
| 49.1 |
| Transitional Hold Harmless Revenues |
|
|
|
|
|
|
| 50 |
| Wireless Enhanced 911 Service Charges |
| 260,325 | 395,217 | 154,463 | 207,736 | 189,316 |
| 51 |
| Beer and Wine Tax |
|
|
|
|
|
|
| 52 |
| Court Costs - Facilities, Jail and Arrest Fees | 838,498 | 914,339 | 834,686 | 798,624 | 811,264 | 635,270 |
| 53 |
| Public School Building Capital Fund | 50,249 | 155,197 | 185,289 | 336,000 | 240,000 |
|
| 54 |
| Public School building bond fund |
|
|
|
|
|
|
| 55 |
| Food Stamp Purchases Tax Reimbursement |
|
|
|
|
|
|
| 56 |
| Inventories Tax Reimbursement |
|
|
|
|
|
|
| 57 |
| Senior Citizens Exemption - 50% |
|
|
|
|
|
|
| 58 |
| General Government |
|
|
|
|
|
|
| 59 |
| Public Safety | 209,574 | 61,236 | 37,408 | 42,035 | 44,252 | 6,546 |
| 60 |
| Transportation | 993,149 | 1,013,525 | 434,226 | 383,381 | 622,428 | 228,619 |
| 61 |
| Environmental Protection | 81,187 | 29,835 | 36,117 | 32,743 | 27,635 | 30,366 |
| 62 |
| Econ. & Phys. Dev. - Housing/Community Dev |
|
|
|
|
|
|
| 62.1 |
| State intergov - sewers |
|
|
|
|
|
|
| 63 |
| Econ. & Phys. Dev. - All Other | 25,000 |
| 71,130 | 71,130 | 169,693 | 151,228 |
| 64 |
| Human Services: Health |
|
|
|
|
|
|
| 65 |
| Human Services: Mental Health |
|
|
|
|
|
|
| 66 |
| Human Services: Hospitals |
|
|
|
|
|
|
| 67 |
| Human Services: Social Services | 71,709 | 71,212 | 71,709 | 117,740 | 65,733 | 80,282 |
| 68 |
| Human Services: All Other | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| 69 |
| Culture and Recreation | 251,893 | 200,689 | 203,647 | 201,861 | 194,373 | 178,939 |
| 70 | LOCAL | Other State Intergov. |
|
|
|
|
|
|
| 71 | INTERGOV | Payments in Lieu of Taxes - Local |
|
|
|
|
|
|
| 72 | REVENUES | General Government |
|
|
|
|
|
|
| 73 |
| Public Safety |
|
|
|
|
|
|
| 74 |
| Transportation |
|
|
|
|
|
|
| 75 |
| Environmental Protection |
|
|
|
|
| 590 |
| 76 |
| Economic And Physical Development |
|
|
|
|
|
|
| 77 |
| Human Services: Health, Mental Hlt & Hosp |
|
|
|
|
|
|
| 78 |
| Human Services: Social Services |
|
|
|
|
|
|
| 79 |
| Human Services: All Other |
|
|
|
|
| 2,784,634 |
| 80 | PERMITS | Culture And Recreation |
|
| 200,000 | 50,000 | 50,000 | 50,000 |
| 81 | & FEES | Building Permits |
|
|
|
|
|
|
| 82 |
| Register of Deeds | 994,424 | 1,313,832 | 1,482,990 | 1,467,771 | 1,302,608 | 1,404,432 |
| 83 |
| Inspection Fees | 1,851,890 | 3,474,586 | 3,605,474 | 4,052,765 | 2,762,771 | 2,172,644 |
| 84 |
| Concealed Handgun Permits | 85,835 | 45,885 | 31,830 | 27,795 | 17,960 | 33,670 |
| 85 |
| Other Permits | 943,796 | 3,176,035 | 1,785,415 | 977,730 | 589,067 | 205,282 |
| 86 | SALES & | Parking Revenues | 16,220 | 16,258 | 16,218 | 15,625 | 16,270 | 16,865 |
| 87 | SERVICES | Rents and Royalties | 87,301 | 213,995 | 291,750 | 515,003 | 426,957 | 438,633 |
| 88 |
| Airport |
|
|
|
|
|
|
| 89 |
| Fire Protection Charges |
|
|
|
|
|
|
| 90 |
| Solid Waste | 1,256,622 | 1,474,161 | 1,515,994 | 2,868,131 | 890,112 | 811,054 |
| 91 |
| Ambulance and Rescue Squad Charges | 3,885,418 | 3,577,984 | 3,117,577 | 2,829,325 | 2,400,119 | 1,861,205 |
| 92 |
| Cemeteries |
|
|
|
|
|
|
| 93 |
| Recreation Service Revenues | 248,918 | 218,620 | 224,214 | 190,815 | 190,049 | 194,297 |
| 94 |
| Library Service Revenues | 118,978 | 117,338 | 113,675 | 106,605 | 101,019 | 93,008 |
| 95 |
| Other Cultural and Rec Service Revenues | 777,724 | 787,204 | 698,456 | 605,370 | 1,706,123 | 1,821,056 |
| 96 |
| Client and Third Party Payments - Health |
|
|
|
|
|
|
| 97 |
| Client and Third Party Payments - Ment Hlth |
|
|
|
|
|
|
| 98 |
| Client and Third Party Payments - Soc Serv | 2,902,231 | 3,006,702 | 3,196,522 | 3,449,323 | 4,171,718 | 3,304,176 |
| 99 |
| Client and Third Party Payments - Cty Home |
|
|
|
|
|
|
| 100 | UTILITY | Mass Transit - County Operated |
|
|
|
|
|
|
| 101 | MISC. | Other Sales and Services | 1,961,584 | 1,982,469 | 1,770,279 | 1,952,284 | 1,463,370 | 1,846,502 |
| 102 | REVENUES | Water and Sewer Charges |
|
|
|
|
|
|
| 103 |
| Investment Earnings - Bond Proceeds | 458,979 | 2,007,997 | 1,784,183 | 1,492,934 | 641,646 | 344,551 |
| 104 |
| Investment Earnings - All Other Funds | 2,027,569 | 4,688,164 | 4,855,735 | 3,055,631 | 1,319,331 | 841,844 |
| 105 |
| Special Assessments |
|
|
|
|
|
|
| 106 |
| Private Contributions and Other Donations | 563,656 | 837,604 | 941,171 | 626,474 | 646,942 | 1,437,047 |
| 107 |
| Sales of Materials and Fixed Assets | 1,140,586 | 46,859 | 107,089 | 60,272 | 267,934 | 22,445 |
| 108 |
| Sale of Real Property |
|
|
|
|
|
|
| 109 |
| 1 Cent and 5 Cent Bottle Tax |
|
|
|
|
|
|
| 110 |
| Mixed Drink Surcharge |
|
|
|
|
|
|
| 111 |
| ABC Profit Distribution | 241,932 | 69,902 | 64,956 | 58,183 | 51,417 | 45,333 |
| 112 |
| Other Miscellaneous Revenues | 413,171 | 474,936 | 559,221 | 281,656 | 671,804 | 926,946 |
| 113 |
| Proceeds of the Sale of Bonds & Notes | 59,172,184 | 49,302,636 | 83,076,633 |
| 50,366,000 | 42,217,498 |
| 114 |
| Proceeds of Capital Leases & Install Purch | 3,421,394 |
| 15,000,000 |
| 4,358,000 |
|
| 115 |
| Other |
|
|
| 267,422 | 1,899,698 |
|
| 116 | NON-REV | Fines and Forfeitures | 1,786,472 | 2,095,727 | 3,309,630 | 1,846,322 | 1,698,906 | 1,926,003 |
| 117 | RECEIPTS | School - Current Levy Collections |
|
|
|
|
|
|
| 118 |
| School - Prior Years' Levy Collections |
|
|
|
|
|
|
| 119 |
| Tax Collections for Other Units | 27,183,098 | 20,577,674 | 18,333,793 | 17,057,424 | 16,252,946 | 14,540,822 |
| 120 |
| Utilities Customers' Deposits |
|
|
|
|
|
|
| 121 |
| Deposits Other Than Utility |
|
|
|
|
|
|
| 122 |
| Prepaid Taxes | 510,318 | 809,312 | 481,733 | 2,935,559 | 889,495 | 813,531 |
| 123 |
| Prepaid Privilege Licenses |
|
|
|
|
|
|
| 124 |
| Assistance Passed Directly To Recipients |
| 129,885,819 | 119,245,012 | 41,754,910 | 109,948,977 | 102,641,087 |
| 125A | PART 4 | Governing Body - Salaries & Wages | 82,353 | 66,684 | 68,366 | 90,826 | 89,124 | 81,902 |
| 125B | GENERAL | Governing Body - Other Direct | 239,796 | 280,650 | 257,746 | 248,925 | 214,326 | 258,713 |
| 125C | GOVT | Governing Body - Construction |
|
|
|
|
|
|
| 125D |
| Governing Body - Purchase of P,P&E |
|
|
|
| 28,206 | 8,198 |
| 126A |
| Administration - Salaries & Wages | 601,381 | 512,198 | 485,465 | 458,119 | 411,875 | 367,131 |
| 126B |
| Administration - Other Direct | 298,787 | 273,361 | 272,780 | 249,463 | 224,912 | 224,951 |
| 126C |
| Administration - Construction |
|
|
|
|
|
|
| 126D |
| Administration - Purchase of P,P&E |
|
|
|
|
|
|
| 127A |
| Elections - Salaries & Wages | 272,638 | 261,340 | 214,998 | 194,307 | 185,997 | 140,999 |
| 127B |
| Elections - Other Direct | 332,338 | 366,672 | 228,089 | 244,066 | 260,047 | 156,775 |
| 127C |
| Elections - Construction |
|
|
|
|
|
|
| 127D |
| Elections - Purchase of P,P&E | 10,770 |
| 174,650 | 5,882 | 29,956 |
|
| 128A |
| Finance - Salaries & Wages | 730,775 | 657,470 | 582,346 | 521,427 | 495,895 | 462,894 |
| 128B |
| Finance - Other Direct | 355,169 | 303,715 | 263,996 | 259,379 | 241,729 | 294,424 |
| 128C |
| Finance - Construction |
|
|
|
|
|
|
| 128D |
| Finance - Purchase of P,P&E | 39,261 |
|
|
|
|
|
| 129A |
| Taxes - Salaries & Wages | 1,772,183 | 1,770,035 | 1,608,840 | 1,508,745 | 1,421,787 | 1,370,318 |
| 129B |
| Taxes - Other Direct | 1,255,848 | 1,237,448 | 1,009,322 | 971,402 | 850,602 | 1,048,474 |
| 129C |
| Taxes - Construction |
|
|
|
|
|
|
| 129D |
| Taxes - Purchase of P,P&E |
| 18,791 | 7,541 | 9,233 |
|
|
| 130A |
| Legal - Salaries & Wages | 201,746 | 128,527 | 4,891 | 20,378 | 92,698 | 165,929 |
| 130B |
| Legal - Other Direct | 694,226 | 667,690 | 213,800 | 308,669 | 263,658 |
|
| 130C |
| Legal - Construction |
|
|
|
|
|
|
| 130D |
| Legal - Purchase of P,P&E |
|
|
|
|
|
|
| 131A |
| Register of Deeds - Salaries & Wages | 371,940 | 351,640 | 341,813 | 320,774 | 308,891 | 299,883 |
| 131B |
| Register of Deeds - Other Direct | 435,710 | 520,584 | 488,312 | 488,845 | 467,564 | 408,285 |
| 131C |
| Register of Deeds - Construction |
|
|
|
|
|
|
| 131D |
| Register of Deeds - Purchase of P,P&E |
|
|
|
|
|
|
| 132A |
| Public Buildings - Salaries & Wages |
|
|
|
|
|
|
| 132B |
| Public Buildings - Other Direct |
|
|
|
|
|
|
| 132C |
| Public Buildings - Construction |
| 3,610 |
|
| 10,665 | 28,954 |
| 132D |
| Public Buildings - Purchase of P,P&E | 270,852 |
|
|
|
|
|
| 133A |
| Court Facilities - Salaries & Wages | 24,974 | 31,533 | 19,573 | 20,254 | 21,294 | 17,514 |
| 133B |
| Court Facilities - Other Direct | 459,038 | 375,751 | 249,439 | 337,842 | 192,076 | 175,767 |
| 133C |
| Court Facilities - Construction |
| -352 |
|
|
| 121,627 |
| 133D |
| Court Facilities - Purchase of P,P&E | 111,355 |
|
|
|
|
|
| 134A |
| Central Services - Salaries & Wages | 3,452,687 | 2,941,400 | 2,670,473 | 2,490,745 | 2,444,116 | 2,653,171 |
| 134B |
| Central Services - Other Direct | 5,426,437 | 5,030,424 | 3,877,708 | 3,535,175 | 3,172,940 | 3,016,008 |
| 134C |
| Central Services - Construction |
|
|
|
|
|
|
| 134D |
| Central Services - Purchase of P,P&E | 786,822 | 697,991 | 375,271 | 226,000 | 93,541 |
|
| 135A |
| Gen. Govt. All Other - Salaries & Wages | 317,246 | 286,591 | 250,263 | 118,291 | 93,718 |
|
| 135B |
| Gen. Govt. All Other - Other Direct | 893,317 | 1,064,321 | 787,619 | 720,087 | 638,458 | 431,453 |
| 135C |
| Gen. Govt. All Other - Construction | 143,698 | 173,861 | 632,387 | 111,993 | 240,089 | 13,150 |
| 135D |
| Gen. Govt. All Other - Purchase of P,P&E | 114,391 | 280,780 | 153,818 |
| 45,000 |
|
| 136A | PUBLIC | Sheriff & Communications - Salaries & Wages | 5,662,133 | 5,246,406 | 4,757,858 | 4,447,430 | 4,211,401 | 3,971,484 |
| 136B | SAFETY | Sheriff & Communications - Other Direct | 3,364,405 | 3,079,043 | 2,403,031 | 2,279,482 | 2,246,288 | 1,980,279 |
| 136C |
| Sheriff & Communications - Construction |
|
| 1,325,932 | 866,974 |
|
|
| 136D |
| Sheriff & Communications - Purchase of P,P&E | 349,049 | 456,459 | 746,389 | 472,598 | 336,285 | 276,823 |
| 137A |
| Jail - Salaries & Wages | 2,820,621 | 1,999,656 | 2,026,876 | 1,982,858 | 1,567,252 | 1,265,191 |
| 137B |
| Jail - Other Direct | 2,834,132 | 2,401,781 | 2,466,853 | 2,266,023 | 1,808,217 | 1,571,125 |
| 137C |
| Jail - Construction | 30,226,902 | 25,973,264 | 20,667,430 | 5,967,614 | 1,072,470 | 125,432 |
| 137D |
| Jail - Purchase of P,P&E | 1,677,724 | 895,246 |
| 26,799 |
|
|
| 138A |
| Emergency Communications - Salaries & Wages |
|
|
|
|
|
|
| 138B |
| Emergency Communications - Other Direct | 740,979 | 545,331 | 347,261 | 376,152 | 444,804 | 508,028 |
| 138C |
| Emergency Communications - Construction |
|
|
|
|
|
|
| 138D |
| Emergency Communications - Purchase of P,P&E | 42,303 |
|
|
|
|
|
| 139A |
| Emergency Management - Salaries & Wages | 314,551 | 287,987 | 229,070 | 255,166 | 246,894 | 242,330 |
| 139B |
| Emergency Management - Other Direct | 679,127 | 705,890 | 717,167 | 558,115 | 309,472 | 576,243 |
| 139C |
| Emergency Management - Construction |
|
|
|
|
|
|
| 139D |
| Emergency Management - Purchase of P,P&E | 838,618 | 1,934,972 | 29,062 | 1,304 | 78,707 | 21,885 |
| 140A |
| Fire - Salaries & Wages |
|
|
|
|
|
|
| 140B |
| Fire - Other Direct |
|
|
|
|
|
|
| 140C |
| Fire - Construction |
|
|
|
|
|
|
| 140D |
| Fire - Purchase of P,P&E |
|
|
|
|
|
|
| 141A |
| Inspectors - Salaries & Wages | 1,169,263 | 1,086,824 | 1,013,213 | 819,553 | 722,207 | 681,564 |
| 141B |
| Inspectors - Other Direct | 606,785 | 581,695 | 526,636 | 455,244 | 392,498 | 357,928 |
| 141C |
| Inspectors - Construction |
|
|
|
|
|
|
| 141D |
| Inspectors - Purchase of P,P&E |
|
|
| 26,581 |
|
|
| 142A |
| Rescue Units - Salaries & Wages | 3,364,377 | 3,122,362 | 3,017,296 | 2,729,576 | 2,592,042 | 2,493,865 |
| 142B |
| Rescue Units - Other Direct | 2,116,267 | 2,034,653 | 1,443,076 | 1,468,992 | 1,368,261 | 1,238,406 |
| 142C |
| Rescue Units - Construction |
|
|
| 99,507 |
|
|
| 142D |
| Rescue Units - Purchase of P,P&E | 417,769 | 236,954 | 186,849 | 111,252 | 139,062 | 77,025 |
| 143A |
| Animal Control - Salaries & Wages | 446,695 | 406,621 | 405,068 | 386,868 | 365,520 | 371,228 |
| 143B |
| Animal Control - Other Direct | 237,951 | 234,512 | 211,703 | 217,963 | 202,741 | 184,195 |
| 143C |
| Animal Control - Construction |
|
|
|
|
|
|
| 143D |
| Animal Control - Purchase of P,P&E | 88,167 | 56,901 | 77,011 | 47,569 |
| 22,835 |
| 144A |
| Med Examiner/Coroner - Salaries & Wages |
|
|
|
|
|
|
| 144B |
| Med Examiner/Coroner - Other Direct | 82,499 | 55,800 | 56,700 | 73,116 | 37,475 | 52,650 |
| 144C |
| Med Examiner/Coroner - Construction |
|
|
|
|
|
|
| 144D |
| Med Examiner/Coroner - Purchase of P,P&E |
|
|
|
|
|
|
| 145A |
| Pub. Safety All Other - Salaries & Wages |
|
|
|
|
|
|
| 145B |
| Pub. Safety All Other - Other Direct | 245,047 | 241,166 | 228,168 | 227,535 | 238,041 | 2,075,838 |
| 145C |
| Pub. Safety All Other - Construction |
|
|
|
|
|
|
| 145D |
| Pub. Safety All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 146A | TRANS | Improvements Subdivisions and Streets - Salaries & Wages |
|
|
|
|
|
|
| 146B | PORTATION | Improvements Subdivisions and Streets - Other Direct |
|
|
|
|
|
|
| 146C |
| Improvements Subdivisions and Streets - Construction |
|
|
|
|
|
|
| 146D |
| Improvements Subdivisions and Streets - Purchase of P,P&E |
|
|
|
|
|
|
| 147A |
| Parking Facilities - Salaries & Wages |
|
|
|
|
|
|
| 147B |
| Parking Facilities - Other Direct |
|
|
|
|
|
|
| 147C |
| Parking Facilities - Construction |
|
|
|
|
|
|
| 147D |
| Parking Facilities - Purchase of P,P&E |
|
|
|
|
|
|
| 148A |
| Airport - Salaries & Wages |
|
|
|
|
|
|
| 148B |
| Airport - Other Direct |
|
|
|
|
|
|
| 148C |
| Airport - Construction |
|
|
|
|
|
|
| 148D |
| Airport - Purchase of P,P&E |
|
|
|
|
|
|
| 149A |
| Mass Transit-County - Salaries & Wages | 779,606 | 695,951 | 657,457 | 611,596 | 535,139 | 280,744 |
| 149B |
| Mass Transit-County - Other Direct | 1,126,825 | 1,011,409 | 845,507 | 870,752 | 930,845 | 1,131,979 |
| 149C |
| Mass Transit-County - Construction |
|
|
|
|
|
|
| 149D |
| Mass Transit-County - Purchase of P,P&E | 512,362 | 372,461 |
| 9 | 1,080 | 198,728 |
| 150B |
| Mass Transit-Private - Other Direct |
|
|
|
|
|
|
| 151A |
| Trans. All Other - Salaries & Wages |
|
|
|
|
|
|
| 151B |
| Trans. All Other - Other Direct |
|
|
|
|
|
|
| 151C |
| Trans. All Other - Construction |
|
|
|
|
|
|
| 151D |
| Trans. All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 152A | ENVIRON | Solid Waste - Salaries & Wages | 365,194 | 360,921 | 324,234 | 303,575 | 279,194 | 270,587 |
| 152B | MENTAL | Solid Waste - Other Direct | 714,028 | 626,817 | 496,894 | 608,699 | 479,250 | 379,263 |
| 152C | PROTECT. | Solid Waste - Construction |
|
|
| 3,383 |
|
|
| 152D |
| Solid Waste - Purchase of P,P&E |
|
|
| 615 |
|
|
| 153A |
| Drainage & Watershed - Salaries & Wages | 132,793 | 126,155 | 128,221 | 118,834 | 113,514 | 109,891 |
| 153B |
| Drainage & Watershed - Other Direct | 84,311 | 74,559 | 74,828 | 67,159 | 65,936 | 66,856 |
| 153C |
| Drainage & Watershed - Construction |
|
|
|
|
|
|
| 153D |
| Drainage & Watershed - Purchase of P,P&E |
| 26,391 |
|
|
|
|
| 154A |
| Cemeteries - Salaries & Wages |
|
|
|
|
|
|
| 154B |
| Cemeteries - Other Direct |
|
|
|
|
|
|
| 154C |
| Cemeteries - Construction |
|
|
|
|
|
|
| 154D |
| Cemeteries - Purchase of P,P&E |
|
|
|
|
|
|
| 155A |
| Environ. All Other - Salaries & Wages | 183,074 | 162,834 | 119,078 | 127,604 | 127,379 | 123,200 |
| 155B |
| Environ. All Other - Other Direct | 127,396 | 128,239 | 100,733 | 117,865 | 114,126 | 113,249 |
| 155C |
| Environ. All Other - Construction |
|
|
|
|
|
|
| 155D |
| Environ. All Other - Purchase of P,P&E |
|
|
|
| -445 | 539 |
| 156A | ECON & | Planning & Zoning - Salaries & Wages | 522,789 | 485,667 | 454,447 | 431,830 | 409,654 | 388,773 |
| 156B | PHYS | Planning & Zoning - Other Direct | 257,082 | 358,969 | 268,489 | 279,179 | 284,564 | 195,619 |
| 156C | DEVELOP. | Planning & Zoning - Construction |
|
|
|
|
|
|
| 156D |
| Planning & Zoning - Purchase of P,P&E |
|
|
|
|
|
|
| 157A |
| Economic Development - Salaries & Wages |
| 597,486 | 324,917 | 250,084 | 217,110 | 192,270 |
| 157B |
| Economic Development - Other Direct | 1,306,954 | 2,521,167 | 1,200,050 | 4,256,762 | 5,397,911 | 5,394,921 |
| 157C |
| Economic Development - Construction |
|
|
|
|
|
|
| 157D |
| Economic Development - Purchase of P,P&E |
|
|
|
|
|
|
| 158A |
| Community Development - Salaries & Wages | 152,238 | 142,256 | 134,642 | 111,903 | 117,047 | 111,944 |
| 158B |
| Community Development - Other Direct | 480,278 | 285,394 | 441,297 | 627,954 | 686,646 | 311,767 |
| 158C |
| Community Development - Construction |
|
|
|
|
|
|
| 158D |
| Community Development - Purchase of P,P&E |
|
|
|
|
|
|
| 159A |
| Agriculture Extension - Salaries & Wages | 247,157 | 31,000 | 273,584 | 242,622 | 304,863 | 324,782 |
| 159B |
| Agriculture Expansion - Other Direct | 291,372 |
| 219,656 | 263,691 | 256,575 | 190,423 |
| 159C |
| Agriculture Expansion - Construction |
| 244,112 | 173,267 |
|
|
|
| 159D |
| Agriculture Expansion - Purchase Of P,P&E |
| 140,411 |
|
|
|
|
| 160A |
| Special Empl Programs - Salaries & Wages |
|
|
|
|
|
|
| 160B |
| Special Empl Programs - Other Direct |
|
|
|
|
|
|
| 160C |
| Special Empl Programs - Construction |
|
|
|
|
|
|
| 160D |
| Special Empl Programs - Purchase of P,P&E |
|
|
|
|
|
|
| 161A |
| Econ. Dev. All Other - Salaries & Wages |
|
|
|
|
|
|
| 161B |
| Econ. Dev. All Other - Other Direct | 445,298 | 438,000 | 438,000 | 438,000 | 418,835 | 438,835 |
| 161C |
| Econ. Dev. All Other - Construction |
|
|
|
|
|
|
| 161D |
| Econ. Dev. All Other - Purchase of P,P&E | 280 |
|
| 120,383 |
|
|
| 162A | HUMAN | Health - Salaries & Wages |
|
|
|
|
|
|
| 162B | SERVICES | Health - Other Direct |
|
|
|
|
|
|
| 162C |
| Health - Construction |
|
|
|
|
|
|
| 162D |
| Health - Purchase of P,P&E |
|
|
|
|
|
|
| 163A |
| Mental Health - Salaries & Wages |
|
|
|
|
|
|
| 163B |
| Mental Health - Other Direct |
|
|
|
|
|
|
| 163C |
| Mental Health - Construction |
|
|
|
|
|
|
| 163D |
| Mental Health - Purchase of P,P&E |
|
|
|
|
|
|
| 164A |
| Administration - Salaries & Wages | 10,137,248 | 9,097,924 | 8,470,137 | 7,885,017 | 7,063,369 | 6,637,022 |
| 164B |
| Administration - Other Direct | 7,553,286 | 7,204,694 | 6,948,755 | 6,891,398 | 6,420,881 | 6,095,354 |
| 164C |
| Administration - Construction | 56,611 | 221,913 | 10,558 | 36,296 | 12,501 |
|
| 164D |
| Administration - Purchase of P,P&E | 702,051 | 225,937 |
|
|
|
|
| 165B |
| Assistance Programs - Other Direct | 9,449,299 | 8,695,593 | 7,558,939 | 8,751,596 | 7,437,367 | 6,907,006 |
| 166B |
| Hospital-County - Other Direct |
|
|
|
|
|
|
| 167B |
| Hospital-Private - Other Direct |
|
|
|
|
|
|
| 168A |
| Other Human Services - Salaries & Wages | 144,646 | 147,610 | 135,875 | 132,189 | 93,093 | 87,449 |
| 168B |
| Other Human Services - Other Direct | 66,475 | 56,837 | 51,380 | 52,059 | 31,936 | 33,048 |
| 168C |
| Other Human Services - Construction |
|
|
|
|
|
|
| 168D |
| Other Human Services - Purchase of P,P&E |
|
|
|
|
|
|
| 169A |
| Legal Aid - Salaries & Wages |
|
|
|
|
|
|
| 169B |
| Legal Aid - Other Direct |
|
|
|
|
|
|
| 169C |
| Legal Aid - Construction |
|
|
|
|
|
|
| 169D |
| Legal Aid - Purchase of P,P&E |
|
|
|
|
|
|
| 170A |
| Human Serv. All Other - Salaries & Wages | 895,235 | 758,516 | 655,625 | 527,772 | 483,585 | 416,160 |
| 170B |
| Human Serv. All Other - Other Direct | 1,283,941 | 1,146,366 | 1,040,828 | 985,817 | 769,889 | 804,244 |
| 170C |
| Human Serv. All Other - Construction |
|
|
|
|
|
|
| 170D |
| Human Serv. All Other - Purchase of P,P&E | 139,147 |
|
|
|
|
|
| 171A | CULTURE | Recreation & Parks - Salaries & Wages | 652,895 | 539,300 | 481,315 | 443,879 | 422,787 | 471,401 |
| 171B | AND | Recreation & Parks - Other Direct | 568,194 | 480,258 | 490,769 | 496,277 | 414,337 | 410,718 |
| 171C | RECREAT. | Recreation & Parks - Construction |
|
|
|
|
|
|
| 171D |
| Recreation & Parks - Purchase of P,P&E | 4,764,717 | 1,718,191 | 3,340,647 | 337,134 | 59,040 | 954,770 |
| 172A |
| Coliseum - Salaries & Wages | 93,736 | 112,258 | 88,778 | 96,716 | 481,113 | 498,678 |
| 172B |
| Coliseum - Other Direct | 1,307,209 | 1,304,024 | 1,279,837 | 1,208,593 | 1,870,222 | 1,929,866 |
| 172C |
| Coliseum - Construction |
|
|
| 7,951 | 506,502 | 1,402,357 |
| 172D |
| Coliseum - Purchase of P,P&E | 35,319 | 63,193 | 47,499 | 43,510 | 20,365 | 121,746 |
| 173A |
| Museums - Salaries & Wages |
|
|
|
|
|
|
| 173B |
| Museums - Other Direct |
|
|
|
|
|
|
| 173C |
| Museums - Construction |
|
|
|
|
|
|
| 173D |
| Museums - Purchase of P,P&E |
|
|
|
|
|
|
| 174A |
| Libraries - Salaries & Wages | 1,670,492 | 1,574,674 | 1,446,156 | 1,360,796 | 1,267,757 | 1,292,940 |
| 174B |
| Libraries - Other Direct | 1,084,673 | 1,190,328 | 1,046,507 | 1,062,544 | 1,033,198 | 995,225 |
| 174C |
| Libraries - Construction |
|
|
|
|
|
|
| 174D |
| Libraries - Purchase of P,P&E | 28,875 | 104,953 | 5,590 | 29,349 | 22,969 | 36,523 |
| 175A |
| All Other - Salaries & Wages |
|
|
|
|
|
|
| 175B |
| All Other - Other Direct | 80,246 | 78,500 | 70,546 | 69,408 | 79,430 | 1,050,000 |
| 175C | UTILITY | All Other - Construction |
|
|
|
|
|
|
| 175D |
| All Other - Purchase of P,P&E |
|
|
|
|
|
|
| 176A |
| Water & Sewer - Salaries & Wages |
|
|
|
|
|
|
| 176B |
| Water & Sewer - Other Direct |
|
|
|
|
|
|
| 176C |
| Water & Sewer - Construction |
|
|
|
|
|
|
| 176D |
| Water & Sewer - Purchase of P,P&E |
|
|
|
|
|
|
| 177B | DEBT | Water & Sewer - Interest & Fees | 62,165 | 84,958 | 108,589 | 129,104 | 162,652 | 162,467 |
| 177D | SERVICE | Water & Sewer - Principal | 728,514 | 759,759 | 787,716 | 820,606 | 838,695 | 970,353 |
| 178B |
| Public School - Interest & Fees | 11,089,342 | 10,337,766 | 9,317,182 | 8,686,042 | 6,829,277 | 6,961,898 |
| 178D |
| Public School - Principal | 15,165,190 | 12,864,539 | 11,452,477 | 11,504,757 | 11,919,777 | 9,587,740 |
| 179B |
| Comm/Tech College - Interest & Fees | 141,460 | 12,476 | 15,947 | 18,959 | 23,886 | 34,769 |
| 179D |
| Comm/Tech College - Principal | 190,943 | 111,573 | 115,679 | 120,509 | 123,165 | 142,396 |
| 180B |
| Hospital - Interest & Fees |
|
|
|
|
|
|
| 180D |
| Hospital - Principal |
|
|
|
|
|
|
| 181B |
| All Other - Interest & Fees | 4,079,005 | 2,847,314 | 1,047,875 | 817,317 | 783,228 | 954,148 |
| 181D |
| All Other - Principal | 3,982,968 | 3,803,304 | 1,757,678 | 2,813,184 | 1,015,475 | 1,015,475 |
| 182B | PENSION | Direct Benefit Program - Other Direct |
|
|
|
|
|
|
| 183B | FRINGE | Fringe Benefits Unallocated |
|
|
|
|
|
|
| 184B | BENEFITS | Separation Allowance - Law Enforcement | 350,675 | 340,536 | 392,503 | 377,815 | 358,891 | 322,574 |
| 185B |
| Separation Allowance - Other Employees |
|
|
|
|
|
|
| 186B |
| Supplemental Retirement - Law Enforcement | 295,580 | 272,205 | 238,057 | 222,743 | 210,778 | 199,070 |
| 187B |
| Other |
|
|
|
|
|
|
| 188A | INTERGOV | Medicaid Payments Cty - Recipient |
|
|
|
|
|
|
| 188B | EXPEND | Medicaid Payments Cty - Item Number |
|
|
|
|
|
|
| 188C |
| Medicaid Payments Cty - Amount | 2,362,391 | 4,984,925 | 5,940,392 | 6,028,806 | 5,488,230 | 4,521,255 |
| 189A |
| AFDC Payments Cty - Recipient |
|
|
|
|
|
|
| 189B |
| AFDC Payments Cty - Item Number |
|
|
|
|
|
|
| 189C |
| AFDC Payments Cty - Amount | 741,352 | 792,181 | 874,789 | 879,343 | 862,795 | 1,492,561 |
| 190A |
| Special Assistance to Adults - Recipient |
|
|
|
|
|
|
| 190B |
| Special Assistance to Adults - Item Number |
|
|
|
|
|
|
| 190C |
| Special Assistance to Adults - Amount | 1,364,065 | 1,222,101 | 1,338,055 | 1,217,095 | 1,139,578 | 1,153,117 |
| 191A |
| Education - School Current Exp - Recipient |
|
|
|
|
|
|
| 191B |
| Education - School Current Exp - Item Number |
|
|
|
|
|
|
| 191C |
| Education - School Current Exp - Amount | 49,713,838 | 44,865,546 | 38,232,917 | 34,676,399 | 31,517,835 | 29,721,718 |
| 192A |
| Education - School Capital Outlay - Recipient |
|
|
|
|
|
|
| 192B |
| Education - School Capital Outlay - Item # |
|
|
|
|
|
|
| 192C |
| Education - School Capital Outlay - Amount | 44,809,659 | 34,198,195 | 59,937,844 | 41,745,323 | 24,199,181 | 30,697,514 |
| 193A |
| Education - Comm College - Current Recipient |
|
|
|
|
|
|
| 193B |
| Education - Comm College - Current - Item # |
|
|
|
|
|
|
| 193C |
| Education - Comm College - Current - Amount | 1,798,496 | 1,858,004 | 1,570,473 | 1,335,400 | 988,669 | 913,940 |
| 194A |
| Education - Comm College - Cap Outlay - Recipient |
|
|
|
|
|
|
| 194B |
| Education - Comm College - Cap Outlay - Item |
|
|
|
|
|
|
| 194C |
| Education - Comm College - Cap Outlay - Amount | 31,782 | 622,686 | 3,344,731 | 938,265 | 3,319,023 | 306,019 |
| 195A |
| Multi-Cty Health Dist - Recipient |
|
|
|
|
|
|
| 195B |
| Multi-Cty Health Dist - Item Number |
|
|
|
|
|
|
| 195C |
| Multi-Cty Health Dist - Amount | 4,028,961 | 4,019,488 | 3,861,147 | 3,626,248 | 3,535,386 | 3,503,966 |
| 196A |
| Multi-Cty Area Mental Hlth Auth - Recipient |
|
|
|
|
|
|
| 196B |
| Multi-Cty Area Mental Hlth Auth - Item # |
|
|
|
|
|
|
| 196C |
| Multi-Cty Area Mental Hlth Auth - Amount | 687,309 | 716,162 | 711,343 | 713,120 | 708,665 | 877,591 |
| 197A |
| Multi-Cty or Mun Library District - Recipient |
|
|
|
|
|
|
| 197B |
| Multi-Cty or Mun Library District - Item # |
|
|
|
|
|
|
| 197C |
| Multi-Cty or Mun Library District - Amount |
|
|
|
|
|
|
| 198A |
| Fire Protection to a Munic - Recipient |
|
|
|
|
|
|
| 198B |
| Fire Protection to a Munic - Item # |
|
|
|
|
|
|
| 198C |
| Fire Protection to a Munic - Amount |
|
|
|
|
|
|
| 199A |
| Gen Govt Activities W/ City - Recipient |
|
|
|
|
|
|
| 199B |
| Gen Govt Activities W/ City - Item # |
|
|
|
|
|
|
| 199C |
| Gen Govt Activities W/ City - Amount |
|
|
|
|
|
|
| 200A |
| Other - Recipient |
|
|
|
|
|
|
| 200B |
| Other - Item Number |
|
|
|
|
|
|
| 200C |
| Other - Amount |
|
|
|
|
|
|
| 201A |
| Other - Recipient |
|
|
|
|
|
|
| 201B |
| Other - Item Number |
|
|
|
|
|
|
| 201C |
| Other - Amount |
|
|
|
|
|
|
| 202A |
| Other - Recipient |
|
|
|
|
|
|
| 202B |
| Other - Item Number |
|
|
|
|
|
|
| 202C |
| Other - Amount |
|
|
|
|
|
|
| 203A |
| Other - Recipient |
|
|
|
|
|
|
| 203B |
| Other - Item Number |
|
|
|
|
|
|
| 203C |
| Other - Amount |
|
|
|
|
|
|
| 204A |
| Other - Recipient |
|
|
|
|
|
|
| 204B |
| Other - Item Number |
|
|
|
|
|
|
| 204C |
| Other - Amount |
|
|
|
|
|
|
| 204.1A |
| Other - Recipient |
|
|
|
|
|
|
| 204.1B |
| Other - Item Number |
|
|
|
|
|
|
| 204.1C |
| Other - Amount |
|
|
|
|
|
|
| 204.2A |
| Other - Recipient |
|
|
|
|
|
|
| 204.2B |
| Other - Item Number |
|
|
|
|
|
|
| 204.2C |
| Other - Amount |
|
|
|
|
|
|
| 205 | PART 6 | Current year's levy -- Excluding motor vehicles | 123,889,174 | 94,184,781 | 88,989,503 | 84,697,178 | 68,366,499 | 60,213,571 |
| 206 | OTHER | Current year's levy -- Motor vehicles (only) | 8,929,903 | 9,075,415 | 8,500,515 | 8,108,152 | 6,353,682 | 6,245,701 |
| 207 | DATA | Uncollected Taxes - Curr Year's Levy Exclude Motor Vehicles | 1,752,807 | 787,850 | 901,116 | 1,127,284 | 1,052,722 | 1,605,722 |
| 208 |
| Uncollected Taxes - Curr Year's Levy Motor Vehicles | 822,162 | 911,878 | 889,593 | 853,390 | 665,682 | 697,723 |
| 209 |
| Percentage of Taxes Collected All Property % | 98.06 | 98.35 | 98.16 | 97.87 | 97.70 | 96.53 |
| 210 |
| Percentage of Taxes Collected Exclude Motor Vehicles % | 98.59 | 99.16 | 98.99 | 98.67 | 98.46 | 97.33 |
| 211 |
| Percentage of Taxes Collected Motor Vehicles % | 90.79 | 89.95 | 89.53 | 89.47 | 89.52 | 88.83 |
| 212 |
| Total Amount of Exp for Salaries & Wages |
|
|
|
|
|
|
| 213A |
| Capital Rev Funds - Schools - Beginning Balance |
|
|
|
|
|
|
| 213B |
| Capital Rev Funds - Schools - Ending Balance |
|
|
|
|
|
|
| 214A |
| Capital Rev Funds - Hosp - Beginning Balance |
|
|
|
|
|
|
| 214B |
| Capital Rev Funds - Hosp - Ending Balance |
|
|
|
|
|
|
| 215A | PART 7 | Cash On Hand & in Bank - Debt Service Fund |
|
|
|
|
|
|
| 215B | CASH & | Cash On Hand & in Bank - Construction Bond | 6,817,523 | 13,130,636 | 5,163,853 | 599,501 | 49,124,541 | 19,571,916 |
| 215C | INVEST | Cash On Hand & in Bank - All Other Funds | 86,127,523 | 78,942,139 | 76,715,968 | 71,305,031 | 60,492,103 | 54,480,566 |
| 216A | PART 8-A | Appropriations Made During FY - B(1) - B(7) | 754,269 | 1,449,980 | 689,424 | 4,168,299 | 4,737,922 | 5,474,991 |
| 216B |
| Expenditures Made During FY - B(1) - B(7) | 452,581 | 985,548 |
| 3,388,880 | 4,485,127 | 4,770,477 |
| 217 |
| Investment in Property - B(1) - B(4) |
|
|
|
|
|
|
| 218 |
| Amount Expended During FY - B(5) and B(7) |
|
|
|
|
|
|
| 219 |
| Amount of Tax Revenues Taken Into Account |
|
|
|
|
|
|
| 220A | PART 8-B | Opening Balance(s) White Goods Account Designated | 30,000 |
|
|
|
|
|
| 220B |
| Opening Balance(s) White Goods Account Undesignated | 13,179 | 36,259 | 114,791 | 83,684 | 44,434 | 7,573 |
| 221 |
| Total Revenue Credited to white Goods Account | 34,405 | 31,096 | 62,122 | 45,087 | 55,792 | 51,720 |
| 222A |
| Total Expenditures for Operations | 45,734 | 24,176 | 17,290 | 13,980 | 16,542 | 14,859 |
| 222B |
| Total Expenditures for Capital Improvements |
|
| 123,364 |
|
|
|
| 222C |
| Expenditures for illegal dump cleanups |
|
|
|
|
|
|
| 223A |
| Ending Balance in White Goods Account Designated | 31,850 | 30,000 |
|
|
|
|
| 223B |
| Ending Balance in White Goods Account Undesignated |
| 13,179 | 36,259 | 114,791 | 83,684 | 44,434 |
| 224B |
| The Amount of White Goods Tax Actually Received | 34,405 | 31,096 | 62,122 | 45,087 | 55,792 | 51,720 |
| 225B |
| Amount in 218 that would have been received if 100% eligible |
|
|
|
|
|
|
| 226 |
| Calculate Threshold Amount. |
|
|
|
|
|
|
| 227 |
| Total Tonnage of White Goods Scrap Metal Collected | 437 | 512 | 801 | 841 | 1,192 | 1,362 |
| 228 |
| Name of Recycler or Disposal Facility |
|
|
|
|
|
|
| 229A | PART 9 | Amount - Total Revenues & Other Financing Sources | 300,926,760 | 269,997,188 | 316,021,336 | 184,798,285 | 206,081,419 | 229,997,029 |
| 229B | FISCAL | Amount - Subtract Refunding Debt Proceeds |
|
|
|
|
| 53,912,762 |
| 229C | SUMMARY | Amount - Subtract Interfund Transfers In | 29,233,852 | 25,556,744 | 32,604,840 | 13,450,820 | 5,919,013 | 3,022,700 |
| 229D |
| Amount - Net Revenues Per AFIR | 271,692,908 | 244,440,444 | 283,416,496 | 171,347,465 | 200,162,406 | 173,061,567 |
|
| Calculated amount | 271,605,914 | 244,440,444 | 283,416,496 | 171,347,465 | 200,162,406 | 173,061,567 |
|
| Amounts in AGREEMENT?? | No | Yes | Yes | Yes | Yes | Yes |
|
| Difference | 86,994 |
|
|
|
|
|
| 230A |
| Amount - Total Expend & Other Financing Uses | 297,321,981 | 263,707,968 | 271,617,431 | 210,017,753 | 170,092,564 | 220,339,939 |
| 230B |
| Amount - Subtract Pymts to Refunded Debt Agent |
|
|
|
|
| 53,568,917 |
| 230C |
| Amount - Subtract Interfund Transfers Out | 29,233,852 | 25,556,744 | 32,604,840 | 13,450,820 | 5,919,013 | 3,022,700 |
| 230D |
| Amount - Net Expenditures Per AFIR | 268,088,129 | 238,151,224 | 239,012,591 | 196,566,933 | 164,173,551 | 163,748,322 |
|
| Calculated amount | 268,088,129 | 238,151,224 | 239,012,591 | 196,566,933 | 164,173,551 | 163,748,322 |
|
| Amounts in AGREEMENT?? | Yes | Yes | Yes | Yes | Yes | Yes |
|
| Difference |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 950 | PART 10 | Official | Shelley B. Farris |
|
| 951 | CERTI- | Title | Accounting Supervisor |
|
| 952 | FICATION | Date | 11/05/2009 | 10/28/2008 | 11/29/2007 | 11/29/2006 | 11/29/2005 | 11/18/2004 |
| 953 |
| Contact | Shelley B. Farris |
|
| 954 |
| Title | Accounting supervisor |
|
| 955 |
| Telephone | 704-920-2886 |
|
| 956 |
| Fax # | 704-920-2881 |
|