North Carolina
Department of State Treasurer
Financial Information
City of Kannapolis



Financial Profile | General Fund | Enterprise Funds | Cash, Investments and Financing
Annual Financial Information Report Detail | Water/Sewer Information
Financial Graphs and Comparisons
Download Excel 97 Version of Financial Summary

Institute of Government North Carolina Cities Web Site

Go to North Carolina County and Municipal Financial Information Home Page
Go to Cabarrus County Map Page



Note: All data unless otherwise specified is for the 12 month period ending June, 30th of the designated year



Municipality Revenues and Expenditures Financial Profile
Go to top of page
200920082007200620052004

Revenues by Source







Property Tax$17,588,594 13,273,196 12,121,715 11,282,250 10,782,943 9,853,321


Utility 13,419,941 15,407,626 13,624,058 11,136,835 10,068,384 9,294,390


Sales Tax 4,979,383 5,412,376 5,221,276 4,953,702 4,901,069 4,706,519


Sales & Services 519,561 468,155 324,505 179,690 190,175 226,568


Intergovernmental 5,147,601 5,613,478 4,016,743 4,145,982 4,067,073 4,439,560


Debt Proceeds 2,188,250 11,460,807 6,766,680 2,589,280 4,503,000 237,905


Other Miscellaneous 2,980,854 5,067,448 8,449,136 3,449,014 3,974,054 1,508,607


Total$46,824,184 56,703,086 50,524,113 37,736,753 38,486,698 30,266,870










Expenditures by Function







Utility$9,252,188 11,889,174 8,242,533 8,696,710 8,282,051 10,125,046


Debt Service 8,537,731 7,381,285 7,874,770 6,876,762 6,445,869 6,611,524


Transportation 6,534,947 7,613,012 7,642,842 7,419,736 4,940,876 4,702,408


General Government 5,067,776 4,547,302 4,384,853 4,168,325 2,842,177 2,525,526


Public Safety 15,112,399 12,705,966 10,323,412 10,110,276 8,894,632 8,432,062


Other 6,440,720 8,380,502 6,553,639 6,315,939 4,635,776 4,941,820


Total$50,945,761 52,517,241 45,022,049 43,587,748 36,041,381 37,338,386










Expenditures by Object







Salaries & Wages$12,633,637 11,436,036 11,021,757 12,371,725 9,655,837 8,894,909


Capital Outlay 7,638,831 12,702,860 7,729,357 9,776,871 4,918,549 7,266,355


Other Operating + Debt Service 30,673,293 28,378,345 26,270,935 21,439,152 21,466,995 21,177,122


Total$50,945,761 52,517,241 45,022,049 43,587,748 36,041,381 37,338,386



















Per Capita Revenues by Source







Property Tax$399 310 294 281 275 255


Utility 304 360 330 277 257 240


Sales Tax 112 127 125 124 125 122


Sales & Services 12 11 8 4 5 6


Intergovernmental 117 131 97 103 104 115


Debt Proceeds 50 268 164 65 115 6


Other Miscellaneous 68 118 205 86 101 39


Total$1,062 1,325 1,223 940 982 783










Per Capita Expenditures by Function







Utility$210 278 200 217 211 262


Debt Service 194 172 191 171 164 171


Transportation 148 178 185 185 126 122


General Government 114 106 105 104 74 64


Public Safety 343 297 250 252 227 218


Other 146 196 159 157 118 128


Total$1,155 1,227 1,090 1,086 920 965










Per Capita Expenditures by Object







Salaries & Wages$286 267 267 308 246 230


Capital Outlay 173 297 187 244 126 188


Other Operating 696 663 636 534 548 547


Total$1,155 1,227 1,090 1,086 920 965










Population GroupNo Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999


Number of Municipalites in Group 41 38 34 32 32 30


Average Population In Group 19,477 20,391 20,926 20,968 20,289 20,607


City of Kannapolis Population 44,102 42,806 41,298 40,141 39,187 38,679

Group Average Per Capita Revenues by Source







Property Tax 408 403387370362348


Utility 280 312308307290277


Sales Tax 135 158158150144135


Sales & Services 65 7264625856


Intergovernmental 150 154143153156150


Debt Proceeds 180 24815673149117


Other Miscellaneous 98 12615112211281


Total 1,316 1,4731,3671,2371,2711,164










Group Average Per Capita Expenditures by Function







Utility 292 270291263266257


Debt Service 140 137126136127128


Transportation 145 128125129127114


General Government 145 230140145144136


Public Safety 325 327320313305291


Other 234 252260228222212


Total 1,281 1,3441,2621,2141,1911,138










Group Average Per Capita Expenditures by Object







Salaries & Wages 448 455445434425405


Capital Outlay 261 292247214242199


Other Operating 572 597570566524534


Total 1,281 1,3441,2621,2141,1911,138


















General Fund
Go to top of page
200920082007200620052004

General Fund revenues$28,193,757 25,708,563 22,157,681 20,597,824 21,685,213 18,564,227

General Fund expenditures 28,699,722 25,400,218 24,454,137 22,409,228 19,639,692 19,001,792

Operating transfers in 2,582 335,000 325,051 1,002,801 102,574 -

Operating transfers out 312,775 459,698 1,195,332 927,473 2,584,785 707,460

Capital leases and installment purchase proceeds - - - 59,608 37,600 -

Other items - - 4,486,953 - - -

Excess of revenues and other sources over (under) expenditures and other uses (816,158) 183,647 1,320,216 (1,676,468) (399,090) (1,145,025)










Fund balance available (FBA):







In dollars$3,905,439 3,991,024 4,293,535 1,881,613 4,490,655 4,871,732


FBA as a % of GF Net Expenditures:







Unit's FBA %13.4615.4316.748.0820.2424.72


Group weighted average FBA %41.0843.4040.4438.0537.2136.30


State weighted average Non-Electric Group37.7736.6337.3837.3836.8236.42


State weighted average FBA %37.0036.3436.5536.9636.7836.35

















Enterprise Funds:
Go to top of page







None













Combined financial results:







Working capital







Quick ratio







Net income







Cashflow from operations







Depreciation & Amortization Expense































Cash, Investments and Financing
Go to top of page
200920082007200620052004











Population at July 1st of the Previous Year44,10242,80641,29840,14139,18738,679


Population GroupNo Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999


Cash &Investments$14,033,802 15,033,010 12,732,050 9,576,680 12,654,465 12,376,938


Investment Earnings139,086 118,491 171,481 379,898 264,906 325,195


Tax Rate Equivalent0.00390.00450.00720.01680.01220.0165


Tax Rate Equivalent Group weighted average0.02620.03930.05230.03850.02080.0095


Tax Rate Equivalent Statewide weighted average0.01330.05240.09200.05730.04150.0340


Latest year of Revaluation
20042004200420041999


January 1, Prior Year Assessed Valuation$3,552,625,467 2,632,825,258 2,371,208,845 2,259,901,993 2,174,556,872 1,971,146,131


Tax Rate0.49700.49700.49700.49700.49700.5300


Tax Rate Group weighted average0.43350.45640.47540.46630.46800.4734


Tax Rate State Wide0.42670.42430.44520.43210.44480.4566


Assessment -to-Sales Ratio100.0089.9396.0398.33100.0089.45


Assessment -to-Sales Ratio Group weighted average92.4489.9990.6393.3594.4495.74


Assessment -to-Sales Ratio Statewide90.8188.5288.4192.2892.3592.18


Assessed Valuation Adjusted for Assesment to Sales Ratio$3,552,625,467 2,927,638,450 2,469,237,577 2,298,283,325 2,174,556,872 2,203,628,989


EffectiveTax Rate0.49700.44700.47730.48870.49700.4741


Group weighted average Effective Tax Rate0.40070.41070.43090.43530.44190.4533


Statewide weighted average Effective Tax Rate0.38750.37560.39360.39870.41080.4209


Percent Collected97.5097.7097.4796.7196.0990.67


Percent Collected Group weighted average97.3297.3997.2397.4897.3696.78


Percent Collected Statewide97.7897.6497.5997.5597.4297.31


Percent Collected Excluding Motor Vehicles98.1298.6798.6097.7897.2691.43


Percent Collected Excluding Motor Vehicles Group weighted average97.9298.3498.3098.5498.4297.92


Percent Collected Excluding Motor Vehicles Statewide weighted average98.3198.6598.5998.6198.3698.39


Percent Collected Motor Vehicles Only 89.1988.4587.4087.6585.8284.52


Percent Collected Motor Vehicles Only Group weighted average87.2787.0986.1587.3286.8087.01


Percent Collected Motor Vehicles Only Statewide weighted average 86.6686.7486.7186.8087.3187.46


Tax Uncollected131,794 303,151 301,663 370,856 423,307 983,267


Tax Rate Equivalent0.00370.01150.01270.01640.01950.0499


Dominant County: Cabarrus






Debt Information








Population Group25,000 to 49,99925,000 to 49,99925,000 to 49,99925,000 to 49,99925,000 to 49,99925,000 to 49,999


Ratings:







Fitch







Moody'sA3A3A3A3A3A3


S & PBBB+BBB+BBB+BBB+BBB+BBB+











General Obligation Debt (GO) where the taxing power of the entrire municipality is pledged to pay the obligation




Enterprise GO Debt$0 0 0 90,000 390,000 695,000


General Government GO Debt0 0 0 0 0 0


Total General Obligation Debt0 0 0 90,000 390,000 695,000


Per Capita$0 0 0 2 10 18


Total Per Capita for the Population Group221 247 243 283 320 318


Total Per Capita Statewide455 456 478 495 505 548


Total per Assessed Valuation Adjusted for Current Year Sales0.0000%0.0000%0.0000%0.0039%0.0179%0.0315%


Total per Assessed Valuation Adjusted for Current Year Sales- Group Average0.2012%0.2539%0.2706%0.3405%0.4122%0.4305%


Total per Assessed Valuation Adjusted for Current Year Sales - Statewide0.3909%0.4131%0.4706%0.5275%0.5588%0.6442%


Total Authorized but not Issued General Obligation Debt
















Installment Sales Purchases and Lease Obligations







--Enterprise$4,945,446 5,298,447 3,957,576 1,209,402 438,645 0


--General Government13,331,848 15,006,655 8,908,668 8,653,815 9,036,930 7,093,573


Total*$18,277,293 20,305,102 12,866,244 9,863,217 9,475,575 7,093,573


* The total only includes the contracts that require Local Government Commission approval.




Revenue Bond Debt $26,561,717 29,027,620 31,411,274 33,848,142 35,973,669 38,013,285


















Annual Financial Information Report Detail
Go to top of page






LineSectionDescription200920082007200620052004

Population at July 1st of the Previous Year Adjusted for Boundry Changes44,10242,80641,29840,14139,18738,679









1ANon GASB34General Fund Assets





1BFISCAL General Fund Liabilities





2ASUMMARYDebt-service Assets





2B
Debt service Liabilities





3A
Enterprise Assets





3B
Enterprise Liabilities





4A
Internal Service Assets





4B
Internal service Liabilities





5A
Special Revenue Assets





1.5AGASB34Governmental Activities Assets145,289,447147,250,774138,566,457131,121,799121,525,505121,234,253
1.5BFISCAL Governmental Activities Liabilities25,988,82625,733,34619,162,11916,138,94214,460,19811,837,245
3.5ASUMMARYBusiness Type Activities Assets86,604,04688,684,44682,320,14176,714,53476,613,16774,865,293
3.5B
Business Type Activities Liabilties33,184,75436,244,44036,604,51939,171,06442,000,82744,461,869
6.5A
Fiduciary Funds Assets51,39235,69219,7286,461144,362279,290
6.5B
Fiduciary Funds Liabilties





5B
Special Revenue Liabilities





6A
Trust & Agency Assets





6B
Trust & Agency Liabilities





7A
Capital Project Assets





7B
Capital Project Liabilities





8A
General Fixed Assets





9B
General Long term debt - Liabilities





10PART 2Current collections of unit-wide levy17,025,30812,880,76711,659,35010,937,43910,417,0229,573,467
11TAXCurrent collection of special tax districts





12REVENUESPrior years' levy collections464,697299,390350,695344,811365,921279,854
13
Penalties and interest98,58993,039111,670


14
Collection of taxes previously written off





15
Animal tax





15.1
Solid Waste Disposal Tax12,884




16
1% Local government sales and use tax2,069,3672,251,8982,150,9142,085,1002,219,2002,175,441
17
1/2% Local government sales and use taxes (Article 40)1,026,3831,088,8411,061,144979,714893,746870,672
18
1/2% Local government sales and use taxes (Article 42)1,321,8811,077,8531,050,879970,907885,579860,567
18.5
1/2% Local government sales and use taxes (Article 44)561,752993,784958,339917,981902,544799,839
19
Licenses Privilege




127,723
19.1
Privilege - Occupational & business licensing & permit taxes157,956196,566147,455118,386124,290
19.2
Privilege -- All other privileges and pemits





20
General Municipal Vehicle Tax339,111336,156214,362164,722159,316154,171
21
Vehicle Tax for Public Transportation170,620168,078160,159164,722159,31585,533
22
Other licenses - Include CATV56,73654,356267,060327,980287,029182,285
23
Local occupancy tax





24
Prepared food tax





25
911 charges





26
Gross Receipts Tax on Short Term Vehicles Leases3,9504,9314,3683,9054,4503,848
27FEDERALFEDERAL Payment in lieu of taxes





28INTERGOVEquitable sharing of Federally forfeited property
25,8759,496
6,86813,335
29REVENUESGeneral government





30
Public safety81,993265,92536,931
34,620277,867
31
Transportation - Streets





32
Transportation - All other1,127,939




33
Utility franchise tax





34
Housing/community development323,7971,005,063572,626491,675404,618593,848
35
All Other





36
Human services: Health, mental health, hospitals





37
All other





38
Culture and recreation204,484

288,344

39STATEState Payment in Lieu of Taxes





40INTERGOVControlled substance tax10,75214,4086,1329,14179,95927,136
41REVENUESIntangibles tax reimbursement + Transistional Hold Harmless Revenues





42
Wireless Enhanced 911 Service Charges





43
Piped Natural Gas Charge Distribution





44
Utility franchise tax1,667,3881,521,4351,180,2351,021,5851,024,0981,065,688
45
Beer and Wine tax192,241190,235181,387173,086171,205164,265
46
Powell Bill1,331,2411,448,0011,266,2781,282,6881,261,9961,132,497
47
Food stamp purchases tax reimbursement





48
Inventories tax reimbursements





49
Senior Citizens Exemption - 50%





50
Court fees - Facilities and arrest fees25,06429,74733,92943,80133,06333,199
51
General Government





52
Public safety
24,380


48,940
53
Transportation - Streets

100,789708,890153,270
54
Transportation - All other78,169408,25633,431
699,3001,076,465
55
Environmental protection

258,230


56
Econ. & Phys. Dev. - Housing/Comm. Dev.


26,192188,4771,040
57
Econ. & Phys. Dev. - All Other





58
Human Services: Health, mental health, hospitals





59
All Other





60
Culture and recreation64,024534,063325,57870,310

61LOCALLOCAL Payment in lieu of taxes





62INTERGOVGeneral government





63REVENUESPublic safety20,50926,09011,7011,0009,5995,280
64
Transportatin - Streets


7,500

65
Transportation - All other





66
Environmental protection


21,770

67
Economic and physical development20,000120,000



68
Human Services: Health, Mental Health & Hosp





69
Human Services: All Other





70
Culture and recreation





71PERMITS Building permits





72& FEESInspection fees61,87295,29579,03886,50068,00032,326
72.1
Amusements licensing and permit taxes





73
Other permits





74SALES &Parking revenues


215690500
75SERVICESRents and royalties89,19786,28988,63774,71391,872126,483
76
Airport





77
Fire protection charges40,03454,7931,7691,5991,7266,923
78
Solid waste50,17083,04983,557


79
Ambulance and rescue squad charges





80
Cemeteries





81
Recreation service revenues205,271189,834100,93148,21944,76639,115
82
Library service revenues





83
Other cultural and recreational service revenues76,279




84
Mass transit - city operated





85
Other sales and services58,61054,19049,61154,94451,12153,547
86UTILITYWater and sewer charges12,031,39813,966,78413,406,10111,136,83510,068,3849,294,390
87REVENUESElectric charges





88
Gas charges





88.1
Storm Water Fees1,388,5431,440,842217,957


89MISC.On bond proceeds148,189511,901512,471221,409243,55222,617
90REVENUESOn general and all other funds139,086118,491171,481379,898264,906325,195
91
Special assessments5,872106,07210,041283,70613,881
92
Private contribution and donations249,1621,513,431965,282126,26365,50489,321
93
Sales of materials and fixed assets1,41963,693
19,024
55,385
94
Sales of real property103,1601,004,7765,058,5951,161,3052,283,34152,405
95
Nongovernment contributions for streets and traffic signals



1,5612,550
96
Mixed drink surcharge





97
ABC profit distribution15,7505,6253,375
6734,041
98
Other miscellaneous revenues1,527,971888,077855,449391,194298,236371,207
99
Proceeds of the sale of bonds and notes

741,930


100
Proceeds of capital leases and installment purchases2,188,25011,460,8076,024,7502,589,2804,503,000237,905
101
Other





102NON-REVSupplemental schools taxes - current levy collections





103RECEIPTSPrior years' levy collections





104
Tax collections for units other than reporting unit





105
Utilities customers' deposits-11,587-2,2462,8835,8841,1919,080
106
Deposits other than utility7,293




107
Prepaid taxes-3,944-10,27710,8194,502-2,081-14,028
108
Prepaid privilege licenses-17,28412,530-12,03416,71531,29716,878
109APART 4Governing body - Salaries62,56066,16075,24851,12946,75046,952
109BGENERALGoverning body - All other Direct86,58873,52763,12442,98731,32631,409
109CGOVTGoverning body - Construction





109D
Governing body - Land, Equipment and Existing Structures





110A
Administration - Salaries654,939536,998594,570657,061472,497506,341
110B
Administration - All other Direct2,644,4102,536,7442,280,5671,778,0391,321,3681,075,514
110C
Administration - Construction



42,475
110D
Administration - Land, Equipment and Existing Structures133,85956,519267,067106,282

111A
Elections (cost of) - Salaries





111B
Elections (cost of) - All other Direct





111C
Elections (cost of) - Construction





111D
Elections (cost of) - Land, Equipment and Existing Structures





112A
Finance - Salaries426,426405,311405,651433,676348,102328,507
112B
Finance - All other Direct445,890350,108253,780182,598242,621226,880
112C
Finance - Construction





112D
Finance - Land, Equipment. and Existing Structures


477,337

113A
Taxes - Salaries





113B
Taxes - All other Direct





113C
Taxes - Construction





113D
Taxes - Land, Equipment, and Existing Structures





114A
Legal - Salaries





114B
Legal - All other Direct333,206282,557245,316236,174141,623135,512
114C
Legal - Construction





114D
Legal - Land, Equipment, and Existing Structures





115A
Public Buildings - Salaries





115B
Public Buildings - All other Direct





115C
Public Buildings - Construction





115D
Public Buildings - Land, Equipment, and Existing Structures





116A
Court Facilities - Salaries





116B
Court Facilities - All other Direct





116C
Court Facilities - Construction





116D
Court Facilities - Land, Equipment, and Existing Structures





117A
Central Facilites - Salaries





117B
Central Facilities - All other Direct





117C
Central Facilites - Construction





117D
Central Facilites - Land, Equipment, and Existing Structures





118A
General Government All Other - Salaries





118B
General Government All Other - All other Direct





118C
General Government All Other - Construction





118D
General Government All Other - Land, Equipment, and Existing Structures





119APUBLICPolice and Communications - Salaries4,514,8184,164,4434,277,2774,935,8343,881,8123,875,702
119BSAFETYPolice and Communications - All other Direct1,919,5972,071,5351,820,2441,074,0271,693,9211,693,832
119C
Police and Communications - Construction





119D
Police and Communications - Land, Equipment and Existing Structures1,363,980444,972469,652250,440266,251169,906
120A
Emergency Communications - Salaries





120B
Emergency Communications - All other Direct





120C
Emergency Communications - Construction





120D
Emergency Communications - Land, Equipment and Existing Structures





121A
Emergency Management - Salaries





121B
Emergency Management - All other Direct





121C
Emergency Managment - Construction





121D
Emergency Management - Land, Equipment, and Existing Structures





122A
Fire - Salaries3,294,2282,344,1852,426,5672,560,5961,855,1581,495,498
122B
Fire - All other Direct1,653,1351,248,052856,685372,672772,270712,530
122C
Fire - Construction1,543,5121,461,770102,343145,85796,634
122D
Fire - Land, Equipment, and Existing Structures471,471628,38552,775456,23438,021200,109
123A
Inspectors - Salaries





123B
Inspectors - All other Direct





123C
Inspectors - Construction





123D
Inspectors - Land, Equipment, and Existing Structures





124A
Rescue Units - Salaries





124B
Rescue Units - All other Direct





124C
Rescue Units - Construction





124D
Rescue Units - Land, Equipment, and Existing Structures





125A
Animal Control - Salaries





125B
Animal Control - All other Direct





125C
Animal Control - Construction





125D
Animal Control - Land, Equipment, and Existing Structures





126A
Public Safety All Other - Salaries





126B
Public Safety All Other - All other Direct





126C
Public Safety All Other - Construction





126D
Public Safety All Other - Land, Equipment, and Existing Structures





127ATRANSPORTraffic Engineering - Salaries484,451482,106472,149206,388270,554256,587
127BTATIONTraffic Engineering - All other Direct976,2681,176,7541,107,006692,124750,470604,886
127C
Traffic Engineering - Construction





127D
Traffic Engineering - Land, Equipment, and Existing Structures


5,537
8,313
128A
Streets and Highways - Salaries


146,746

128B
Streets and Highways - All other Direct550,196612,814487,769638,259445,551417,734
128C
Streets and Highways - Construction2,517,0284,140,6704,109,343711,8482,103,4911,904,223
128D
Streets and Highways - Land, Equipment and Existing Structures385,006151,58381,312
101,75754,844
129A
Street Cleaning - Salaries





129B
Street Cleaning - All other Direct





129C
Street Cleaning - Construction





129D
Street Cleaning - Land, Equipment, and Existing Structures





130A
State Street Aid Allocation - Powell Bill - Salries302,445318,401656,041763,301520,989424,993
130B
State Street Aid Allocation - Powell Bill - All other Direct1,047,330543,942595,465512,274546,456904,651
130C
State Street Aid Allocation - Powell Bill - Construction


3,525,687

130D
State Street Aid Allocation - Powell Bill - Land, Equipment, and Existing Structures31,332



26,683
131A
Parking Facilities - Salaries





131B
Parking Facilities - All other Direct





131C
Parking Facilities - Construction





131D
Parking Facilites - Land, Equipment, and Existing Structures





132A
Mass Transit - City - Salaries





132B
Mass Transit - City - All other Direct240,891186,742133,757217,572201,60899,494
132C
Mass Transit - City - Construction





132D
Mass Transit - City - Land, Equipment, and Existing Structures





133B
Mass Transit - Private - All other Direct only





134A
Airport - Salaries





134B
Airport - All other Direct





134C
Airport - Construction





134D
Airport - Land, Equipment, and Existing Structures





135A
Transportation - All Other - Salaries





135B
Transportation - All Other - All other Direct





135C
Transportation - All Other - Construction





135D
Transportation - All Other - Land, Equipment, and Existing Structures





136AENVIRONSolid Waste - Salaries


85,652329,872359,869
136BMENTALSolid Waste - All other Direct2,810,7522,807,8682,343,7272,397,6832,042,5171,918,927
136CPROTECTIONSolid Waste - Construction





136D
Solid Waste - Land, Equipment, and Existing Structures





137A
Drainage and Watershed - Salaries





137B
Drainage and Watershed - All other Direct





137C
Drainage and Watershed - Construction6211,294,237721,857


137D
Drainage and Watershed - Land, Equipment, and Existing Structures





138A
Cemeteries - Salaries





138B
Cemeteries - All other Direct8,64610,1259,300
9,99212,225
138C
Cemeteries - Construction





138D
Cemeteries - Land, Equipment, and Existing Structures





139A
Environmental Protection - All Other - Salaries





139B
Environmental Protection - All Other - All other Direct





139C
Environmental Protection - All Other - Construction





139D
Environmental Protection All Other - Land, Equipment, and Existing Structures





140AECONOMICPlanning and Zoning - Salaries





140B& PHYSICALPlanning and Zoning - All other Direct777,870711,182616,869457,827569,396494,990
140CDEVELOPPlanning and Zoning - Construction





140D
Planning and Zoning - Land, Equipment, and Existing Structures





141A
Economic Development - Salaries





141B
Economic Development - All other Direct1306,04221,731
14,9938,026
141C
Economic Development - Construction154,06143,81183,164615,21063,752150,148
141D
Economic Development - Land, Equipment, and Existing Structures





142A
Community Development - Salaries





142B
Community Development - All other Direct421,742419,220549,029389,132365,970512,818
142C
Community Development - Construction51,689252,698
184,802

142D
Community Development - Land, Equipment, and Existing Structures8,54084,378



143A
Housing and Urban Renewal - Salaries





143B
Housing and Urban Renewal - All other Direct

66,813
9,73476,207
143C
Housing and Urban Renewal - Construction258,903472,558189,690
264,2113,640
143D
Housing and Urban Renewal - Land, Equipment, and Existing Structures

90,900


144A
Special Employment Programs (JTPA) - Salaries





144B
Special Employment Programs (JTPA) - All other Direct





144C
Special Employment Programs (JTPA) - Construction





144D
Special Employment Programs (JTPA) - Land, Equipment, and Existing Structures





145A
Economic and Physical Development - All Other - Salaries [A]





145B
Economic and Physical Development - All Other - All other Direct





145C
Economic and Physical Development - All Other - Construction





145D
Economic and Physical Development - All Other - Land, Equipment, and Existing Structures





146AHUMANHealth - Salaries





146BSERVICESHealth - All other Direct





146C
Health - Construction





146D
Health - Land, Equipment, and Existing Structures





147A
Mental Health - Salaries





147B
Mental Health - All other Direct





147C
Mental Health - Construction





147D
Mental Health - Land, Equipment, and Existing Structures





148A
Social Services - Salaries





148B
Social Services - All other Direct





148C
Social Services - Construction





148D
Social Services - Land, Equipment, and Existing Structures





149B
Subsidies Paid: Hospitals - City Owned - All other Direct





150B
Subsidies Paid: Hospitals - Private Owned - All other Direct





151A
Other Human Services: Legal Aid - Salaries





151B
Other Human Services: Legal Aid - All other Direct





151C
Other Human Services: Legal Aid - Construction





151D
Other Human Services: Legal Aid - Land, Equipment, and Existing Structures





152A
Human Services - All Other - Salaries





152B
Human Services - All Other - All other Direct





152C
Human Services - All Other - Construction





152D
Human Services - All Other - Land, Equipment, and Existing Structures





153ACULTURE Recreation and Parks - Salaries671,053557,714509,915517,166327,253260,254
153BRECREATIONRecreation and Parks - All other Direct824,422758,577706,999608,356531,616565,407
153C
Recreation and Parks - Construction289,150909,893527,2051,027,61459,595449,496
153D
Recreation and Parks - Land, Equipment, and Existing Structures112,6837,32194,00132,04643,493124,123
154A
Coliseum - Salaries





154B
Coliseum - All other Direct





154C
Coliseum - Construction





154D
Coliseum - Land, Equipment, and Existing Structures





155A
Museums - Salaries





155B
Museums - All other Direct





155C
Museums - Construction





155D
Museums - Land, Equipment, and Existing Structures





156A
Libraries - Salaries





156B
Libraries - All other Direct





156C
Libraries - Construction





156D
Libraries - Land, Equipment, and Existing Structures





157A
Culture and Recreation - All Other - Salaries





157B
Human Services - All Other - All other Direct





157C
Human Services - All Other - Construction





157D
Human Services - All Other - Land, Equipment, and Existing Structures





158AUTILITYWater and Sewer - Salaries1,776,5102,041,4121,592,3652,014,1761,602,8501,340,206
158B
Water and Sewer - All other Direct5,848,7316,134,8355,613,2254,444,5574,840,3324,609,970
158C
Water and Sewer - Construction
2,100,908940,0482,205,6941,499,3944,081,375
158D
Water and Sewer - Land, Equipment, and Existing Structures316,99617,549
32,283339,47593,495
159A
Electric Power - Salaries





159B
Electric Power - All other Direct





159C
Electric Power - Construction





159D
Electric Power - Land, Equipment, and Existing Structures





160A
Natural Gas - Salries





160B
Natural Gas - All other Direct





160C
Natural Gas - Construction





160D
Natural Gas - Land, Equipment and Existing Structures





160.1A
Storm water salaries446,207519,30611,974


160.1B
Storm water other operating863,744439,55684,921


160.1C
Storm water contruction





160.1C
Storm water land, equipment and existing structures
635,608



161BDEBTWater and Sewer - Debt Service Interest Payments1,496,7521,538,7841,700,1371,785,3651,819,3751,709,178
161DSERVICEWater and Sewer - Debt Service Principal Payments3,205,0483,010,8743,058,8362,943,4342,802,1632,729,118
162B
Electric - Debt Service Interest Payments





162D
Electric - Debt Service Principal Payments





163B
Gas - Debt Service Interest Payments





163D
Gas - Debt Service Principal Payments





164B
School - Debt Service Interest Payments





164D
School - Debt Service Principal Payments





165B
Hospital - Debt Service Interest Payments





165D
Hospital - Debt Service Principal Payments





166B
All Other - Debt Service Interest Payments646,067405,192378,078402,869177,399302,753
166D
All Other - Debt Service Principal Payments3,189,8642,426,4352,737,7191,745,0941,646,9321,870,475
167BPENSIONDirect Benefit Program - Pension Fund operated by the Unit





168BFRINGEFringe Benefits Unallocated - (B)





169B
Separation Allowance - Law Enforcement Officers -(B)167,455174,985146,927149,743136,617125,350
170B
Separation Allowance - Other Employees - (B)50,45844,87822,4394513,3825,690
171B
Supplemental Retirement Income Plan for Law Enforcement Officers - (B)184,203167,639170,942164,873153,948159,135
172B
Fringe Benefits Other - (B)





173A
Multi-County Library District, County, or Other Municipality Authority





173BINTERGOVMulti-County Library District, County, or Other Municipality (Item number)





173CEXPENDMulti-County Library District, County, or Other Municipality (Amount)





174A
General Governmental Actitivies shared with the County (County)CountyCountyCounty
CountyCounty
174B
General Governmental Actitivies shared with the County (Item number)113111 and 113113111&113111 & 113111 & 113
174C
General Governmental Actitivies shared with the County (Amount)279,898239,378199,530203,042195,415174,411
175A
Highways (Payments to State) (State)





175B
Highways (Payments to State) (Item number)





175C
Highways (Payments to State) (Amount)





176A
Others - Name of Payee #1





176B
Others - 1 (B)





176C
Others - 1 (C)





177A
Others - Name of Payee #2





177B
Others - 2 (B)





177C
Others - 2 (C)





178A
Others - Name of Payee #3





178B
Others - 3 (B)





178C
Others - 3 (C)





179 PART 6Current Year Levy Excluding Motor Vehicles16,399,85211,900,79010,726,06810,093,4939,719,6839,393,170
180 OTHERCurrent Year Levy Motor Vehicles Only1,218,0681,251,7151,205,6281,188,7171,104,2051,150,729
181 DATAUncollected Taxes - Current Year's Levy - Excluding Motor Vehicles309,061158,570149,813224,043266,686805,168
182
Uncollected Taxes - Current Year's Levy - Motor Vehicles131,696144,581151,850146,813156,621178,099
183
Percentage of Taxes Collected - Current Year All Property97.597.7097.4796.7196.0990.67
184
Percentage of Taxes Collected - Current Year - Excluding Motor Vehicles98.1298.6798.6097.7897.2691.43
185
Percentage of Taxes Collected - Current Year - Motor Vehicles89.1988.4587.4087.6585.8284.52
186
Total Amount of Expenditures for Salaries and Wages to Unit's Own Personnal





187A
Capital Reserve or Available Funds - Schools - July 1, Previous Year





187B
Capital Reserve or Available Funds - Schools - June 30, Current Year





188A
Capital Reserve or Available Funds - Hospitals - July 1, Previous Year





188B
Capital Reserve or Available Funds - Hospitals - June 30, Current Year





189APART 7Cash on Hand and in Bank, and Securities - Held in Debt Service Fund2,932,0202,941,8053,090,0403,004,9272,978,2572,940,711
189BCASH &Cash on Hand and in Bank, and Securities - Construction Bond Fund - Unexpended bond proceeds480,0003,280,1962,386,267455,5573,620,7551,077,102
189CINVESTCash on Hand and in Bank, and Securities - All Other11,101,78212,091,2059,642,0106,571,7539,676,2089,436,227
190A PARTAppropriations made during the fiscal year pursuant to subsections b (1- 7)





190B 8Expenditures made during the fiscal year pursuant to subsections b (1- 7)154,19149,853104,895615,75584,846158,174
191
Investment in Property Acquired at any time under G.S. 1582,020,5671,866,3761,816,5231,816,5231,816,5231,816,523
192
Amount Expended during the fiscal year pursuant to subsections b (5) and b (7)154,19149,853104,895615,75584,846158,174
193
Amount of Tax Revenues taken into account under G.S.





194APART 9Amounts - Total Revenues and other financing sources per audit47,714,70758,231,66452,196,33739,955,37141,649,26430,974,330
194BFISCALAmounts - Subtract proceeds of refunding debt





194CSUMMARYAmounts - Subtract interfund transfers in877,6391,528,5781,672,2242,218,6183,162,566707,460
194D
Amounts - Net Revenues per AFIR46,837,06856,703,08650,524,11337,736,75338,486,69830,266,870


Calculated amount46,837,06856,703,08650,524,11337,736,75338,486,69830,266,870


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference





195A
Amounts - Total Expenditures and other financing sources per audit51,823,40054,045,81946,694,27345,806,36639,203,94738,045,846
195B
Amounts - Subtract payments to refunding debt escrow agent





195C
Amounts - Subtract interfund transfers out877,6391,528,5781,672,2242,218,6183,162,566707,460
195D
Amounts Net Expenditures per AFIR50,945,76152,517,24145,022,04943,587,74836,041,38137,338,386


Calculated amount50,945,76152,517,24145,022,04943,587,74836,041,38137,338,386


Amounts in AGREEMENT??YesYesYesYesYesYes


Difference















PART 10















950
Name of Official SignatoryMichael W. Shinn


951
Title of OfficialFinance Director


952
Date Certified11/03/200910/31/200810/31/2007


953
Person to ContactChris Welch


954
Title of Person to ContactDeputy Finance Director


955
Telephone Number704-920-4306


956
Facsimile Number704-938-5919






Go to top of page
Key Ratios and Operations Statistics of Water and Sewer Systems for



City of Kannapolis













200920082007200620052004








Population
44,10242,80641,29840,14139,18738,679
Population Group
No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999 No Electric 10,000 to 49,999
Total Operating Revenues
$000000
Total Operating Revenues Per Capita
$000000
Group Weighted Average Revenues Per Capita027153180
State Weighted Average Revenues Per Capita2201215163








% to Total Operating Revenues






Operating Expenses
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
#DIV/0!81.68%84.69%127.82%0.00%#DIV/0!
State Weighted Average
287.00%89.94%84.21%104.54%119.75%338.51%








Operating Margin
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
#DIV/0!18.32%15.31%-27.82%100.00%#DIV/0!
State Weighted Average
-187.00%10.06%15.79%-4.54%-19.75%-238.51%








Operating Transfers In/(out)
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
#DIV/0!-6.46%0.00%-8.29%0.00%#DIV/0!
State Weighted Average
0.00%-0.70%-0.66%-1.84%-2.09%5.70%








Net Income before capital contributions
0.00%0.00%0.00%0.00%0.00%0.00%
Group Weighted Average
#DIV/0!358.71%634.58%212.07%1026.66%#DIV/0!
State Weighted Average
968.20%480.53%1193.75%778.98%531.01%2097.68%








Key Ratios and Cash Flow














Quick Ratio
1.141.180.900.460.751.22
Group Weighted Average
3.113.213.223.183.043.26
State Weighted Average
2.812.962.902.821.822.76








Days Sales in Receivables
N/AN/AN/AN/AN/AN/A
Group Weighted Average
#DIV/0!31.749.346.0135.50.0
State Weighted Average
47.360.742.687.697.761.5








Days Cash on Hand
0.00.00.00.00.00.0
Group Weighted Average
-170.8-186.5-4.7-105.1-260.4-92.5
State Weighted Average
-46.5-344.5-221.9-343.5-346.7-208.8








Cash flow from Operations
$4,313,5945,442,7265,227,9404,713,4373,693,0112,880,507








Debt to Equity
0.000.000.000.000.000.00
Group Weighted Average
#DIV/0!2.2812.231.961.22#DIV/0!
State Weighted Average
27.793.775.743.822.363.93








Debt per Capita
00001,0160
Group Weighted Average
7732521729522058
State Weighted Average
754535335660675266








Capital Expenditures:
200920082007200620052004


$316,9962,118,457940,0482,237,9771,838,8694,174,870










2003200220012000



$10,284,1229,153,0531,113,3101,313,774









Capital Contributions: Excluded from income above
$000000
















Operating Statistics














Estimated population of the areas served Water0041,273NANANA
Estimated population of the areas served Sewer0041,273NANANA








Number of Gallons of Water Processed (000) omitted1,4201,498,6971,227,070NANANA
Number of Gallons of Sewage Processed (000) omitted1,3491,389,2181,462,000NANANA








Number of Gallons of Water Billed (000) omitted1,0941,454,6161,116,437NANANA
Number of Gallons of Sewage Billed (000) omitted847872,318889,375NANANA








Ratio of Water Billed to Water Processed0.770420.970590.90984NANANA
Ratio of Sewage Billed to Sewage Processed0.627870.627920.60833NANANA








Total Revenue from Water Sales5,942,2537,033,7846,163,016NANANA
Total Revenue from Sewage Sales5,114,7375,368,8565,320,416NANANA








Water Revenue per 1000 gallons of Sales


149.32319NANANA
Sewage Revenue per 1000 gallons of Sales


128.90791NANANA








Group Average Sales per thousand Gallons Water$43.89276$8,202.96943$14,778.61260NANANA
Group Average Sales per thousand Gallons Sewage$61.27470$6,820.24527$15,323.42368NANANA








State Average Sales per thousand Gallons Water$28.47236$12,972.02948$5,350.70834NANANA
State Average Sales per thousand Gallons Sewage$41.46915$10,319.10819$3,921.08643NANANA








Residential Water Sales per thousand Gallons$6,391.470836.337826.01400NANANA
Residential Sewage Sales per thousand Gallons$6,473.167416.379066.21472NANANA








Water Sales per thousand Gallons outside Municipal Limits

4.18359NANANA
Sewage Sales per thousand Gallons outside Municipal Limits

6.74979NANANA








Total Water Sales per thousand gallons for Redistribution$0.000000.00000410,445.00000NANANA
Total Sewage Sales per thousand gallons for Redistribution$0.000000.000000.00000NANANA




Financial Graphs and Comparisons


Go to top of page
Analysis of Available Fund Balance:  General Fund

20052006200720082009
Unit's FBA %20.24%8.08%16.74%15.43%13.46%
Group average FBA %37.21%38.05%40.44%43.40%41.08%
State average Electric/Non Electric Group FBA %36.82%37.38%37.38%36.63%37.77%
State average FBA %36.78%36.96%37.21%36.34%37.00%






Municipal Population Group: No Electric 10,000 to 49,999

Go to top of page
Analysis of Property Tax

20052006200720082009
Municipality96.09%96.71%97.47%97.70%97.50%
Pop. Group97.36%97.48%97.23%97.39%97.32%
Statewide97.42%97.55%97.59%97.64%97.78%






Municipal Population Group: No Electric 10,000 to 49,999






Go to top of page
Analysis of General Obligation Debt

20052006200720082009
Municipality102000
Pop. Group320283243247221
Statewide505495478456455






Municipal Population Group: 25,000 to 49,999






Go to top of page
Analysis of Revenue

20052006200720082009
Property Tax$275281294310399
Utility257277330360304
Sales Tax125124125127112
Sales & Services5481112
Intergovernmental10410397131117
Debt Proceeds1156516426850
Other Miscellaneous1018620511868
Total$9829401,2231,3251,062

Go to top of page
Analysis of Revenue for Fiscal 2009











2009
2009
CategoryRevenue
Per Capita
Property Tax$17,588,594
$399
Water/Sewer12,031,398
273
Electric0
0
Other Utilities1,388,543
31
Sales Tax4,979,383
112
Sales & Services519,561
12
Intergovernment5,147,601
117
Debt Proceeds2,188,250
50
Miscellaneous2,980,854
68
Total$46,824,184
$1,062





Municipal Population Group: No Electric 10,000 to 49,999





Go to top of page
Analysis of Expenditures by Function for Fiscal 2009











2009
2009
CategoryExpenditures
Per Capita
General Government$5,067,776
$114
Water/Sewer7,942,237
180
Electric0
0
Other Utilities1,309,951
30
Debt Service8,537,731
194
Transportation6,534,947
148
Public Safety15,112,399
343
Other6,440,720
146
Total$50,945,761
$1,155





Municipal Population Group: No Electric 10,000 to 49,999





Go to top of page
Analysis of Expenditures by Object for Fiscal 2009






2009
2009
CategoryExpenditures
Per Capita
Salaries & Wages$12,633,637
$286
Water/Sewer Capital316,996
7
Electric Capital0
0
Other Capital7,321,835
166
Other Operating30,673,293
696
Total$50,945,761
$1,155





Municipal Population Group: No Electric 10,000 to 49,999






Last Updated 6/11/2010 10:54:00 AM